← New search
Beaufort County, NC · Sold

NC-412373

1618 County Road 77

$17,200
$6,853/ac · 2.51 ac
Acreage2.51 ac
Price per acre$6,853/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedMay 25, 2024
Coordinates35.3951, -76.8486
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Beaufort County, North Carolina. Piedmont builder demand plus mountain view lots in the west.

View Beaufort market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands17.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

356 ft of deeded road frontage.

Power6,032 ft away

A long utility run — price in solar/off-grid instead.

Buildable area1.97 of 2.51 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$16,961
$12,670$21,252 · $6,758/ac on 2.51 ac
Asking vs estimate
+1.4%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $17,200
Maximum allowable offer
$9,692
$3,861/ac · +30.0% target margin

You need $7,508 off asking to hit this margin.

All-in cost$10,516
Net resale$15,605
Projected profit$5,089
ROI+48.4%
Annualized+69.3%
Break-even resale$4,554/ac
Profit if resale lands off target
-20%
$1,968
-10%
$3,528
0%
$5,089
+10%
$6,649
+20%
$8,210
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NC-172511
Gravel · Power at road
2.8Jul 27, 2026$33,20011,9808,7993.5 mi
85
NC-862230
Paved · Full utilities
2.3Dec 23, 2025$30,20013,3616,9519.3 mi
76
NC-831648
Paved · Power at road
1.5Jul 27, 2026$16,70011,2766,9296.7 mi
76
NC-233455
Dirt · Power at road
5.5Jul 27, 2026$30,4005,5294,8447.1 mi
75
NC-603795
Dirt · Full utilities
7.0Jul 27, 2026$38,9005,5364,03010.5 mi
70
NC-831479
Dirt · Full utilities
1.3Feb 17, 2025$9,2006,9855,1104.2 mi
68
NC-600976
Dirt · Power at road
0.9Jul 21, 2025$8,3009,1527,9986.0 mi
65
NC-701168
Gravel · Off grid
1.1Mar 15, 2024$10,50010,0139,3498.2 mi
64
NC-544096
Dirt · Power at road
8.8Mar 25, 2025$73,0008,3437,9403.4 mi
63
NC-231074
Dirt · Off grid
1.0May 17, 2024$5,0005,1115,50812.0 mi
59
Show adjustment detail for the top comp
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.