← New search
Blount County, TN · Sold

TN-257438

1784 County Road 116

$1,199,600
$10,964/ac · 109 ac
Acreage109 ac
Price per acre$10,964/ac
ZoningMixed Use
Road accessPaved
UtilitiesPower at road
TopographyRolling
ListedJan 18, 2024
Coordinates35.7429, -83.9383
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Blount County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Blount market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
11
Low risk
Wetlands6.6% of tract

Little to no mapped wetland coverage.

Average slope9.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,131 ft of deeded road frontage.

Power10 ft away

Power at or near the road.

Buildable area97.08 of 109.41 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$930,420
$733,610$1,127,229 · $8,504/ac on 109 ac
Asking vs estimate
+28.9%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,199,600
Maximum allowable offer
$531,668
$4,859/ac · +30.0% target margin

You need $667,932 off asking to hit this margin.

All-in cost$576,860
Net resale$855,986
Projected profit$279,126
ROI+48.4%
Annualized+69.2%
Break-even resale$5,731/ac
Profit if resale lands off target
-20%
$107,929
-10%
$193,528
0%
$279,126
+10%
$364,725
+20%
$450,324
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-467662
Dirt · Power at road
128.7Jul 27, 2026$781,3006,0718,7026.7 mi
88
TN-768014
Paved · Power at road
166.1May 13, 2026$1,056,9006,3647,1754.8 mi
81
TN-808019
Dirt · Off grid
166.7Jul 27, 2026$608,3003,6506,5927.0 mi
77
TN-387117
Paved · Off grid
86.7Mar 18, 2025$536,4006,1867,2835.5 mi
74
TN-788027
Paved · Off grid
167.6Jan 26, 2025$823,6004,9136,8841.9 mi
73
TN-747055
Landlocked · Power at road
82.9Dec 10, 2024$461,7005,5709,6724.1 mi
72
TN-996640
Paved · Off grid
61.4Nov 4, 2024$697,80011,36912,5581.7 mi
70
TN-909161
Dirt · Power at road
381.2Feb 27, 2026$1,935,2005,07710,0397.9 mi
65
TN-836342
Gravel · Off grid
49.5Oct 24, 2024$322,3006,5178,1323.9 mi
63
Show adjustment detail for the top comp
  • Tract size (128.69 ac → 109.41 ac)+4.2%
  • Access (Dirt → Paved)+37.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.