← New search
Carroll County, TN · Sold

TN-349510

7797 County Road 31

$2,707,600
$5,516/ac · 491 ac
Acreage491 ac
Price per acre$5,516/ac
ZoningResidential
Road accessGravel
UtilitiesFull utilities
TopographyRolling
ListedFeb 15, 2025
Coordinates35.9970, -88.4275
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Carroll County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Carroll market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
18
Low risk
Wetlands14.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.3%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

5,268 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area396.82 of 490.84 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,995,172
$1,590,910$2,399,435 · $4,065/ac on 491 ac
Asking vs estimate
+35.7%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,707,600
Maximum allowable offer
$1,140,099
$2,323/ac · +30.0% target margin

You need $1,567,501 off asking to hit this margin.

All-in cost$1,237,007
Net resale$1,835,559
Projected profit$598,551
ROI+48.4%
Annualized+69.2%
Break-even resale$2,739/ac
Profit if resale lands off target
-20%
$231,439
-10%
$414,995
0%
$598,551
+10%
$782,107
+20%
$965,663
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-669866
Landlocked · Power at road
635.2Jul 18, 2026$1,715,1002,7005,2564.7 mi
86
TN-739216
Dirt · Power at road
396.7Jul 27, 2026$1,657,5004,1795,5730.3 mi
85
TN-329480
Gravel · Power at road
480.3Apr 11, 2025$1,420,4002,9573,7873.3 mi
80
TN-419576
Dirt · Power at road
514.9Nov 10, 2024$1,467,6002,8504,4066.7 mi
77
TN-388215
Gravel · Power at road
192.1Jul 27, 2026$626,4003,2613,0353.9 mi
75
TN-138205
Dirt · Off grid
190.7Jan 3, 2026$528,8002,7733,6071.3 mi
74
TN-159750
Gravel · Power at road
584.0Apr 29, 2024$1,539,8002,6363,7183.9 mi
73
TN-628697
Landlocked · Off grid
272.4Dec 20, 2025$471,6001,7313,1559.2 mi
68
TN-328131
Dirt · Power at road
180.8May 6, 2026$682,4003,7754,0566.4 mi
68
TN-718175
Gravel · Power at road
186.6Apr 1, 2025$674,7003,6153,5232.9 mi
66
Show adjustment detail for the top comp
  • Tract size (635.24 ac → 490.84 ac)+8.1%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.