← New search
Carroll County, TN · Sold

TN-329480

5103 County Road 222

$1,407,700
$2,931/ac · 480 ac
Acreage480 ac
Price per acre$2,931/ac
ZoningUnzoned
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedJan 8, 2025
Coordinates35.9966, -88.4872
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Carroll County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Carroll market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
13
Low risk
Wetlands5.0% of tract

Little to no mapped wetland coverage.

Average slope12.8%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,709 ft of deeded road frontage.

Power24 ft away

Power at or near the road.

Buildable area365.02 of 480.29 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,672,165
$1,317,549$2,026,782 · $3,482/ac on 480 ac
Asking vs estimate
-15.8%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,407,700
Maximum allowable offer
$955,523
$1,989/ac · +30.0% target margin

You need $452,177 off asking to hit this margin.

All-in cost$1,036,742
Net resale$1,538,392
Projected profit$501,650
ROI+48.4%
Annualized+69.2%
Break-even resale$2,346/ac
Profit if resale lands off target
-20%
$193,971
-10%
$347,810
0%
$501,650
+10%
$655,489
+20%
$809,328
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-739216
Dirt · Power at road
396.7Jul 27, 2026$1,657,5004,1794,5983.2 mi
86
TN-349510
Gravel · Full utilities
490.8Jan 24, 2026$2,534,3005,1634,3603.3 mi
85
TN-669866
Landlocked · Power at road
635.2Jul 18, 2026$1,715,1002,7004,3367.5 mi
81
TN-419576
Dirt · Power at road
514.9Nov 10, 2024$1,467,6002,8503,6355.2 mi
75
TN-388215
Gravel · Power at road
192.1Jul 27, 2026$626,4003,2612,5047.1 mi
75
TN-328131
Dirt · Power at road
180.8May 6, 2026$682,4003,7753,3467.3 mi
74
TN-159750
Gravel · Power at road
584.0Apr 29, 2024$1,539,8002,6363,0675.9 mi
73
TN-718175
Gravel · Power at road
186.6Apr 1, 2025$674,7003,6152,9074.7 mi
71
TN-628697
Landlocked · Off grid
272.4Dec 20, 2025$471,6001,7312,6036.9 mi
70
TN-138205
Dirt · Off grid
190.7Jan 3, 2026$528,8002,7732,9762.8 mi
68
Show adjustment detail for the top comp
  • Tract size (396.68 ac → 480.29 ac)-5.6%
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.