← New search
Cowlitz County, WA · Sold

WA-704587

3863 County Road 57

$129,600
$6,674/ac · 19.42 ac
Acreage19.42 ac
Price per acre$6,674/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesOff grid
TopographyRolling
ListedJun 24, 2025
Coordinates46.2746, -122.7939
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Cowlitz County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Cowlitz market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
38
Moderate risk
Wetlands0.5% of tract

Little to no mapped wetland coverage.

Average slope9.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power9,280 ft away

A long utility run — price in solar/off-grid instead.

Buildable area18.36 of 19.42 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$126,952
$111,351$142,553 · $6,537/ac on 19.42 ac
Asking vs estimate
+2.1%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $129,600
Maximum allowable offer
$72,544
$3,736/ac · +30.0% target margin

You need $57,056 off asking to hit this margin.

All-in cost$78,710
Net resale$116,796
Projected profit$38,086
ROI+48.4%
Annualized+69.2%
Break-even resale$4,405/ac
Profit if resale lands off target
-20%
$14,726
-10%
$26,406
0%
$38,086
+10%
$49,765
+20%
$61,445
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-215527
Paved · Off grid
38.4Jul 27, 2026$428,10011,1567,1484.7 mi
82
WA-413992
Dirt · Power at road
12.6Jul 15, 2026$155,30012,3047,9159.7 mi
80
WA-655223
Landlocked · Power at road
30.8Feb 23, 2026$210,3006,8316,3279.8 mi
78
WA-634095
Dirt · Power at road
13.6Jul 27, 2026$127,2009,3536,0527.4 mi
78
WA-334371
Gravel · Off grid
16.6May 22, 2025$144,2008,6816,0946.6 mi
75
WA-832860
Landlocked · Full utilities
5.6Jul 27, 2026$43,5007,8254,9186.4 mi
70
WA-665070
Paved · Power at road
27.6Nov 10, 2024$312,70011,3516,2709.3 mi
66
WA-185745
Dirt · Off grid
44.9Jun 30, 2024$289,2006,4366,3333.2 mi
64
WA-936117
Dirt · Off grid
58.8Feb 5, 2026$417,9007,1046,92612.4 mi
63
WA-272908
Gravel · Power at road
5.8Jan 7, 2025$76,30013,2637,3777.7 mi
57
Show adjustment detail for the top comp
  • Tract size (38.37 ac → 19.42 ac)+10.9%
  • Access (Paved → Landlocked)-42.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.