← New search
Cumberland County, TN · Sold

TN-304937

3322 County Road 114

$113,600
$6,357/ac · 17.87 ac
Acreage17.87 ac
Price per acre$6,357/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedSep 3, 2023
Coordinates35.8752, -85.0562
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Cumberland County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Cumberland market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
26
Low risk
Wetlands18.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope8.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

761 ft of deeded road frontage.

Power5,780 ft away

A long utility run — price in solar/off-grid instead.

Buildable area13.92 of 17.87 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$104,318
$83,460$125,176 · $5,838/ac on 17.87 ac
Asking vs estimate
+8.9%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $113,600
Maximum allowable offer
$59,610
$3,336/ac · +30.0% target margin

You need $53,990 off asking to hit this margin.

All-in cost$64,677
Net resale$95,973
Projected profit$31,296
ROI+48.4%
Annualized+69.3%
Break-even resale$3,934/ac
Profit if resale lands off target
-20%
$12,101
-10%
$21,699
0%
$31,296
+10%
$40,893
+20%
$50,491
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-345448
Gravel · Off grid
25.9Jul 27, 2026$146,4005,6585,9584.4 mi
84
TN-584100
Gravel · Power at road
9.8Jul 27, 2026$51,1005,2444,2104.1 mi
79
TN-385704
Gravel · Power at road
31.1Jul 27, 2026$175,5005,6355,1916.2 mi
79
TN-715162
Paved · Power at road
21.0Oct 23, 2024$229,20010,8928,6186.5 mi
71
TN-895244
Paved · Power at road
22.3Sep 4, 2025$166,3007,4485,73912.9 mi
70
TN-853539
Gravel · Off grid
6.5Jun 14, 2026$38,9005,9875,52913.8 mi
69
TN-473922
Gravel · Off grid
8.6Mar 23, 2025$40,8004,7594,7027.3 mi
68
TN-235852
Paved · Off grid
34.7Aug 6, 2025$233,4006,7296,55011.4 mi
65
TN-623445
Gravel · Off grid
6.1May 15, 2025$42,0006,9346,66610.0 mi
63
TN-596445
Dirt · Full utilities
53.3Oct 3, 2025$293,3005,5045,5188.8 mi
61
Show adjustment detail for the top comp
  • Tract size (25.88 ac → 17.87 ac)+5.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.