← New search
Cumberland County, TN · Sold

TN-623445

3787 County Road 258

$44,000
$7,261/ac · 6.06 ac
Acreage6.06 ac
Price per acre$7,261/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedDec 24, 2024
Coordinates35.9580, -84.9094
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Cumberland County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Cumberland market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
29
Low risk
Wetlands18.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power4,730 ft away

Service extension needed; get a utility quote.

Buildable area4.72 of 6.06 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$36,694
$27,823$45,564 · $6,055/ac on 6.06 ac
Asking vs estimate
+19.9%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $44,000
Maximum allowable offer
$20,968
$3,460/ac · +30.0% target margin

You need $23,032 off asking to hit this margin.

All-in cost$22,750
Net resale$33,758
Projected profit$11,008
ROI+48.4%
Annualized+69.2%
Break-even resale$4,081/ac
Profit if resale lands off target
-20%
$4,256
-10%
$7,632
0%
$11,008
+10%
$14,384
+20%
$17,759
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-853539
Gravel · Off grid
6.5Jun 14, 2026$38,9005,9876,0535.4 mi
88
TN-584100
Gravel · Power at road
9.8Jul 27, 2026$51,1005,2444,6097.7 mi
83
TN-473922
Gravel · Off grid
8.6Mar 23, 2025$40,8004,7595,1484.3 mi
75
TN-573245
Gravel · Power at road
5.3Oct 20, 2024$23,3004,4444,0377.7 mi
73
TN-953199
Paved · Off grid
5.1Jun 26, 2024$41,7008,2267,5306.0 mi
71
TN-431928
Gravel · Full utilities
2.0Jul 27, 2026$19,0009,3866,3099.9 mi
70
TN-472054
Landlocked · Power at road
2.2May 5, 2026$11,1005,0146,1164.4 mi
69
TN-312418
Gravel · Full utilities
2.9Mar 23, 2024$19,5006,7835,05110.0 mi
65
TN-304937
Gravel · Off grid
17.9Mar 19, 2024$109,7006,1417,40410.0 mi
59
TN-715162
Paved · Power at road
21.0Oct 23, 2024$229,20010,8929,4364.7 mi
57
Show adjustment detail for the top comp
  • Market time (2 mo)+0.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.