← New search
Cumberland County, TN · Sold

TN-584100

4733 County Road 86

$49,500
$5,077/ac · 9.75 ac
Acreage9.75 ac
Price per acre$5,077/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedJun 11, 2026
Coordinates35.8646, -84.9836
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Cumberland County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Cumberland market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
7
Low risk
Wetlands1.9% of tract

Little to no mapped wetland coverage.

Average slope9.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

296 ft of deeded road frontage.

Power177 ft away

Power at or near the road.

Buildable area9.09 of 9.75 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$72,296
$57,063$87,529 · $7,415/ac on 9.75 ac
Asking vs estimate
-31.5%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $49,500
Maximum allowable offer
$41,312
$4,237/ac · +30.0% target margin

You need $8,188 off asking to hit this margin.

All-in cost$44,824
Net resale$66,513
Projected profit$21,689
ROI+48.4%
Annualized+69.3%
Break-even resale$4,997/ac
Profit if resale lands off target
-20%
$8,387
-10%
$15,038
0%
$21,689
+10%
$28,340
+20%
$34,992
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-345448
Gravel · Off grid
25.9Jul 27, 2026$146,4005,6587,4397.6 mi
77
TN-853539
Gravel · Off grid
6.5Jun 14, 2026$38,9005,9876,90312.5 mi
76
TN-473922
Gravel · Off grid
8.6Mar 23, 2025$40,8004,7595,8706.9 mi
75
TN-623445
Gravel · Off grid
6.1May 15, 2025$42,0006,9348,3237.7 mi
74
TN-385704
Gravel · Power at road
31.1Jul 27, 2026$175,5005,6356,4827.1 mi
73
TN-895244
Paved · Power at road
22.3Sep 4, 2025$166,3007,4487,16611.1 mi
69
TN-304937
Gravel · Off grid
17.9Mar 19, 2024$109,7006,1418,4434.1 mi
66
TN-573245
Gravel · Power at road
5.3Oct 20, 2024$23,3004,4444,60310.2 mi
66
TN-953199
Paved · Off grid
5.1Jun 26, 2024$41,7008,2268,5872.0 mi
65
TN-715162
Paved · Power at road
21.0Oct 23, 2024$229,20010,89210,7616.2 mi
63
Show adjustment detail for the top comp
  • Tract size (25.88 ac → 9.75 ac)+11.5%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.