← New search
Cumberland County, TN · Sold

TN-368060

1112 County Road 392

$853,600
$4,972/ac · 172 ac
Acreage172 ac
Price per acre$4,972/ac
ZoningUnzoned
Road accessPaved
UtilitiesFull utilities
TopographyRolling
ListedDec 7, 2024
Coordinates35.9150, -85.0448
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Cumberland County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Cumberland market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
20
Low risk
Wetlands8.1% of tract

Little to no mapped wetland coverage.

Average slope9.4%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area149.89 of 171.69 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,047,663
$891,157$1,204,169 · $6,102/ac on 172 ac
Asking vs estimate
-18.5%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $853,600
Maximum allowable offer
$598,665
$3,487/ac · +30.0% target margin

You need $254,935 off asking to hit this margin.

All-in cost$649,552
Net resale$963,850
Projected profit$314,298
ROI+48.4%
Annualized+69.2%
Break-even resale$4,112/ac
Profit if resale lands off target
-20%
$121,528
-10%
$217,913
0%
$314,298
+10%
$410,683
+20%
$507,068
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-148789
Dirt · Power at road
291.1Jul 2, 2025$703,3002,4164,9140.8 mi
77
TN-228629
Paved · Off grid
259.3Jan 27, 2026$859,4003,3155,4627.6 mi
76
TN-627037
Gravel · Off grid
81.8Aug 21, 2025$447,5005,4687,9853.8 mi
67
TN-508876
Gravel · Power at road
310.1Mar 27, 2025$1,120,0003,6126,5045.7 mi
66
TN-596445
Dirt · Full utilities
53.3Oct 3, 2025$293,3005,5045,8988.7 mi
62
TN-766627
Dirt · Full utilities
60.8Aug 31, 2024$323,1005,3136,1123.0 mi
62
TN-236654
Gravel · Power at road
62.0Nov 3, 2024$313,1005,0496,0783.1 mi
61
Show adjustment detail for the top comp
  • Tract size (291.14 ac → 171.69 ac)+16.0%
  • Access (Dirt → Paved)+37.2%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (13 mo)+4.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.