← New search
Dane County, WI · Sold

WI-376366

9629 County Road 78

$226,000
$3,742/ac · 60.39 ac
Acreage60.39 ac
Price per acre$3,742/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedOct 17, 2023
Coordinates42.9742, -89.3802
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Dane County, Wisconsin. Driftless recreational tracts and northwoods hunting land.

View Dane market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
21
Low risk
Wetlands15.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

864 ft of deeded road frontage.

Power4,366 ft away

Service extension needed; get a utility quote.

Buildable area48.54 of 60.39 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$203,194
$149,701$256,687 · $3,365/ac on 60.39 ac
Asking vs estimate
+11.2%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $226,000
Maximum allowable offer
$116,111
$1,923/ac · +30.0% target margin

You need $109,889 off asking to hit this margin.

All-in cost$125,980
Net resale$186,938
Projected profit$60,958
ROI+48.4%
Annualized+69.2%
Break-even resale$2,268/ac
Profit if resale lands off target
-20%
$23,570
-10%
$42,264
0%
$60,958
+10%
$79,652
+20%
$98,346
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WI-286756
Landlocked · Power at road
80.1Jul 27, 2026$149,9001,8722,4984.7 mi
85
WI-486380
Gravel · Power at road
61.0Nov 27, 2024$219,8003,6023,29011.7 mi
74
WI-796390
Dirt · Full utilities
61.5Jun 9, 2024$337,8005,4984,88110.3 mi
70
WI-115283
Gravel · Power at road
27.6Jul 13, 2025$148,2005,3794,1384.8 mi
69
WI-285485
Dirt · Off grid
31.9Nov 4, 2025$102,8003,2223,42810.9 mi
68
WI-474874
Gravel · Off grid
20.5Jan 27, 2026$60,5002,9542,50810.4 mi
67
WI-995262
Gravel · Off grid
27.1Sep 22, 2024$95,1003,5033,2669.5 mi
64
WI-244909
Dirt · Off grid
21.0Sep 28, 2025$36,9001,7541,7618.0 mi
64
WI-605006
Landlocked · Off grid
22.6Jul 19, 2025$68,5003,0373,92410.8 mi
62
WI-374875
Dirt · Off grid
20.5May 12, 2025$83,5004,0704,1378.3 mi
61
Show adjustment detail for the top comp
  • Tract size (80.11 ac → 60.39 ac)+6.5%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.