← New search
Dane County, WI · Sold

WI-605006

3213 County Road 86

$77,900
$3,455/ac · 22.55 ac
Acreage22.55 ac
Price per acre$3,455/ac
ZoningResidential
Road accessLandlocked
UtilitiesOff grid
TopographyWooded
ListedFeb 23, 2025
Coordinates43.1238, -89.4402
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Dane County, Wisconsin. Driftless recreational tracts and northwoods hunting land.

View Dane market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
36
Moderate risk
Wetlands6.5% of tract

Little to no mapped wetland coverage.

Average slope5.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power7,264 ft away

A long utility run — price in solar/off-grid instead.

Buildable area20.03 of 22.55 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$58,615
$42,203$75,028 · $2,599/ac on 22.55 ac
Asking vs estimate
+32.9%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $77,900
Maximum allowable offer
$33,494
$1,485/ac · +30.0% target margin

You need $44,406 off asking to hit this margin.

All-in cost$36,341
Net resale$53,926
Projected profit$17,585
ROI+48.4%
Annualized+69.3%
Break-even resale$1,752/ac
Profit if resale lands off target
-20%
$6,800
-10%
$12,193
0%
$17,585
+10%
$22,978
+20%
$28,370
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WI-834595
Paved · Power at road
16.7Jul 27, 2026$98,4005,8802,7804.3 mi
85
WI-474874
Gravel · Off grid
20.5Jan 27, 2026$60,5002,9542,0291.1 mi
84
WI-374875
Dirt · Off grid
20.5May 12, 2025$83,5004,0703,3464.6 mi
82
WI-995262
Gravel · Off grid
27.1Sep 22, 2024$95,1003,5032,6422.0 mi
80
WI-244909
Dirt · Off grid
21.0Sep 28, 2025$36,9001,7541,4259.1 mi
77
WI-285485
Dirt · Off grid
31.9Nov 4, 2025$102,8003,2222,7734.8 mi
76
WI-115283
Gravel · Power at road
27.6Jul 13, 2025$148,2005,3793,34810.2 mi
72
WI-113352
Dirt · Off grid
6.8Aug 21, 2025$17,7002,6061,9150.4 mi
71
WI-914376
Landlocked · Power at road
14.3Dec 23, 2023$30,9002,1651,9369.9 mi
64
WI-796390
Dirt · Full utilities
61.5Jun 9, 2024$337,8005,4983,9486.5 mi
62
Show adjustment detail for the top comp
  • Tract size (16.74 ac → 22.55 ac)-3.7%
  • Access (Paved → Landlocked)-42.4%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.