← New search
Delaware County, NY · Sold

NY-535028

7934 County Road 31

$82,300
$3,919/ac · 21.00 ac
Acreage21.00 ac
Price per acre$3,919/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedJun 19, 2026
Coordinates42.1067, -74.9897
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Delaware County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Delaware market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
18
Low risk
Wetlands10.2% of tract

Little to no mapped wetland coverage.

Average slope6.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

515 ft of deeded road frontage.

Power5,136 ft away

A long utility run — price in solar/off-grid instead.

Buildable area17.92 of 21.00 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$84,616
$72,586$96,646 · $4,029/ac on 21.00 ac
Asking vs estimate
-2.7%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $82,300
Maximum allowable offer
$48,352
$2,302/ac · +30.0% target margin

You need $33,948 off asking to hit this margin.

All-in cost$52,462
Net resale$77,847
Projected profit$25,385
ROI+48.4%
Annualized+69.2%
Break-even resale$2,715/ac
Profit if resale lands off target
-20%
$9,815
-10%
$17,600
0%
$25,385
+10%
$33,169
+20%
$40,954
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-205294
Landlocked · Full utilities
25.5Jun 6, 2026$91,9003,6113,8311.1 mi
84
NY-825271
Dirt · Full utilities
25.0Jul 27, 2026$95,9003,8313,18811.4 mi
79
NY-474764
Gravel · Power at road
17.4Jan 15, 2026$75,6004,3573,7057.0 mi
79
NY-305038
Dirt · Off grid
21.1Oct 15, 2025$76,6003,6214,36210.2 mi
78
NY-964095
Gravel · Power at road
10.7Nov 14, 2025$55,8005,2274,2642.1 mi
74
NY-726203
Dirt · Full utilities
49.2May 2, 2026$198,5004,0363,8109.3 mi
72
NY-753976
Gravel · Power at road
9.8Jul 27, 2026$61,3006,2544,92113.4 mi
72
NY-924685
Paved · Power at road
16.4Aug 8, 2024$109,2006,6645,0529.6 mi
66
NY-136046
Gravel · Power at road
43.9Jun 23, 2024$165,6003,7733,9363.1 mi
65
NY-323341
Dirt · Power at road
6.2Jul 27, 2026$23,4003,7733,34913.2 mi
65
Show adjustment detail for the top comp
  • Tract size (25.46 ac → 21 ac)+2.7%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (2 mo)+0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.