← New search
Delaware County, NY · Sold

NY-305038

3913 County Road 124

$82,800
$3,915/ac · 21.15 ac
Acreage21.15 ac
Price per acre$3,915/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedFeb 2, 2025
Coordinates42.2529, -74.9663
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Delaware County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Delaware market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
27
Low risk
Wetlands1.8% of tract

Little to no mapped wetland coverage.

Average slope25.8%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

872 ft of deeded road frontage.

Power4,716 ft away

Service extension needed; get a utility quote.

Buildable area12.46 of 21.15 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$72,813
$59,931$85,695 · $3,443/ac on 21.15 ac
Asking vs estimate
+13.7%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $82,800
Maximum allowable offer
$41,607
$1,967/ac · +30.0% target margin

You need $41,193 off asking to hit this margin.

All-in cost$45,144
Net resale$66,988
Projected profit$21,844
ROI+48.4%
Annualized+69.3%
Break-even resale$2,320/ac
Profit if resale lands off target
-20%
$8,447
-10%
$15,146
0%
$21,844
+10%
$28,543
+20%
$35,242
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-825271
Dirt · Full utilities
25.0Jul 27, 2026$95,9003,8312,7393.7 mi
86
NY-535028
Gravel · Off grid
21.0Jul 27, 2026$67,6003,2182,77110.2 mi
85
NY-474764
Gravel · Power at road
17.4Jan 15, 2026$75,6004,3573,18311.9 mi
79
NY-205294
Landlocked · Full utilities
25.5Jun 6, 2026$91,9003,6113,29210.1 mi
78
NY-726203
Dirt · Full utilities
49.2May 2, 2026$198,5004,0363,2731.9 mi
75
NY-753976
Gravel · Power at road
9.8Jul 27, 2026$61,3006,2544,2283.4 mi
75
NY-323341
Dirt · Power at road
6.2Jul 27, 2026$23,4003,7732,8776.2 mi
71
NY-964095
Gravel · Power at road
10.7Nov 14, 2025$55,8005,2273,66311.1 mi
70
NY-924685
Paved · Power at road
16.4Aug 8, 2024$109,2006,6644,3415.1 mi
70
NY-153821
Paved · Off grid
8.8Sep 10, 2025$55,5006,3354,3901.8 mi
69
Show adjustment detail for the top comp
  • Tract size (25.04 ac → 21.15 ac)+2.4%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.