← New search
District of Columbia County, DC · Sold

DC-699896

5120 County Road 278

$9,967,900
$76,771/ac · 130 ac
Acreage130 ac
Price per acre$76,771/ac
ZoningResidential
Road accessDirt
UtilitiesFull utilities
TopographyMixed
ListedApr 8, 2024
Coordinates38.9326, -76.9471
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

District of Columbia County, District of Columbia. Effectively no raw land market; infill parcels only.

View District of Columbia market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
11
Low risk
Wetlands8.4% of tract

Little to no mapped wetland coverage.

Average slope8.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,960 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area112.99 of 129.84 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$6,963,671
$5,798,912$8,128,430 · $53,633/ac on 130 ac
Asking vs estimate
+43.1%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $9,967,900
Maximum allowable offer
$3,979,241
$30,647/ac · +30.0% target margin

You need $5,988,659 off asking to hit this margin.

All-in cost$4,317,476
Net resale$6,406,578
Projected profit$2,089,101
ROI+48.4%
Annualized+69.2%
Break-even resale$36,144/ac
Profit if resale lands off target
-20%
$807,786
-10%
$1,448,443
0%
$2,089,101
+10%
$2,729,759
+20%
$3,370,417
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
DC-209904
Dirt · Power at road
130.6Jul 27, 2026$6,796,50052,04563,7303.2 mi
90
DC-618986
Dirt · Power at road
67.2Jul 27, 2026$2,464,40036,69538,2606.4 mi
81
DC-379616
Gravel · Off grid
106.0Jun 30, 2025$4,437,90041,86751,3984.5 mi
79
DC-829461
Dirt · Full utilities
94.7Dec 24, 2024$4,919,40051,92551,2734.4 mi
74
DC-848814
Paved · Off grid
59.3Jul 27, 2026$4,365,50073,63064,0698.8 mi
71
DC-788383
Dirt · Power at road
43.4Oct 30, 2024$2,239,90051,62352,7921.0 mi
64
Show adjustment detail for the top comp
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.