← New search
Douglas County, NV · Sold

NV-157651

3902 County Road 28

$400,900
$1,208/ac · 332 ac
Acreage332 ac
Price per acre$1,208/ac
ZoningRecreational
Road accessDirt
UtilitiesPower at road
TopographyMixed
ListedMay 30, 2026
Coordinates38.9646, -119.6024
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Douglas County, Nevada. Basin-and-range off-grid parcels; the classic low-entry flipping market.

View Douglas market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands13.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power59 ft away

Power at or near the road.

Buildable area274.34 of 331.93 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$386,643
$324,897$448,389 · $1,165/ac on 332 ac
Asking vs estimate
+3.7%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $400,900
Maximum allowable offer
$220,939
$666/ac · +30.0% target margin

You need $179,961 off asking to hit this margin.

All-in cost$239,719
Net resale$355,712
Projected profit$115,993
ROI+48.4%
Annualized+69.2%
Break-even resale$785/ac
Profit if resale lands off target
-20%
$44,851
-10%
$80,422
0%
$115,993
+10%
$151,564
+20%
$187,135
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NV-307412
Landlocked · Full utilities
279.2Jul 27, 2026$291,7001,0451,0325.1 mi
87
NV-198197
Gravel · Power at road
493.0Dec 27, 2025$662,2001,3431,33410.3 mi
77
NV-377605
Paved · Off grid
321.1Sep 2, 2025$406,5001,2661,1189.1 mi
76
NV-146331
Dirt · Off grid
127.6Jan 27, 2026$129,7001,0169386.5 mi
69
NV-526503
Gravel · Power at road
144.5Dec 12, 2023$185,7001,2859731.1 mi
68
NV-306672
Paved · Power at road
163.3Oct 8, 2024$391,1002,3951,5393.9 mi
65
NV-126157
Gravel · Full utilities
112.5Jun 29, 2025$245,6002,1841,1964.7 mi
62
NV-148716
Gravel · Power at road
718.0Jan 1, 2024$736,9001,0261,23610.1 mi
59
Show adjustment detail for the top comp
  • Tract size (279.16 ac → 331.93 ac)-4.9%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.