← New search
Douglas County, WA · Sold

WA-736975

4628 County Road 53

$698,200
$6,375/ac · 110 ac
Acreage110 ac
Price per acre$6,375/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedJun 3, 2024
Coordinates47.6493, -119.5730
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Douglas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Douglas market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
4
Low risk
Wetlands0.1% of tract

Little to no mapped wetland coverage.

Average slope8.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,229 ft of deeded road frontage.

Power235 ft away

Power at or near the road.

Buildable area103.95 of 109.53 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$589,835
$444,965$734,705 · $5,385/ac on 110 ac
Asking vs estimate
+18.4%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $698,200
Maximum allowable offer
$337,049
$3,077/ac · +30.0% target margin

You need $361,151 off asking to hit this margin.

All-in cost$365,698
Net resale$542,648
Projected profit$176,950
ROI+48.4%
Annualized+69.2%
Break-even resale$3,629/ac
Profit if resale lands off target
-20%
$68,420
-10%
$122,685
0%
$176,950
+10%
$231,215
+20%
$285,480
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-656966
Gravel · Power at road
108.8Jul 19, 2026$480,1004,4124,41811.1 mi
91
WA-137235
Dirt · Power at road
132.2Jul 27, 2026$429,1003,2453,9693.3 mi
86
WA-156605
Dirt · Power at road
83.8Jun 27, 2026$319,0003,8084,1726.0 mi
81
WA-267022
Dirt · Off grid
113.3Jul 27, 2026$564,0004,9776,88313.0 mi
81
WA-967368
Dirt · Power at road
145.6Jul 27, 2026$436,4002,9983,7608.7 mi
80
WA-616389
Gravel · Off grid
71.6Jul 27, 2026$368,6005,1455,48114.7 mi
76
WA-255550
Dirt · Power at road
39.0Jul 27, 2026$274,8007,0456,55412.6 mi
73
WA-406212
Paved · Full utilities
63.0Jul 2, 2025$786,70012,4837,97510.5 mi
69
WA-657299
Dirt · Off grid
138.5May 29, 2025$530,3003,8295,84813.4 mi
69
WA-875714
Gravel · Off grid
43.9Nov 2, 2025$247,6005,6375,5906.0 mi
68
Show adjustment detail for the top comp

    Step 3 · Market it

    Turn this underwriting into a listing

    Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.