← New search
Dutchess County, NY · Sold

NY-117803

6012 County Road 157

$1,207,000
$7,699/ac · 157 ac
Acreage157 ac
Price per acre$7,699/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographyWooded
ListedNov 20, 2023
Coordinates41.6870, -73.7110
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Dutchess County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Dutchess market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
2
Low risk
Wetlands1.3% of tract

Little to no mapped wetland coverage.

Average slope4.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

992 ft of deeded road frontage.

Power140 ft away

Power at or near the road.

Buildable area147.00 of 156.78 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$867,936
$662,014$1,073,858 · $5,536/ac on 157 ac
Asking vs estimate
+39.1%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,207,000
Maximum allowable offer
$495,964
$3,163/ac · +30.0% target margin

You need $711,036 off asking to hit this margin.

All-in cost$538,121
Net resale$798,501
Projected profit$260,380
ROI+48.4%
Annualized+69.2%
Break-even resale$3,731/ac
Profit if resale lands off target
-20%
$100,680
-10%
$180,530
0%
$260,380
+10%
$340,231
+20%
$420,081
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-668245
Paved · Power at road
215.9Jun 12, 2026$1,336,3006,1885,7692.6 mi
82
NY-516850
Gravel · Power at road
78.6Jul 17, 2026$583,9007,4286,2667.4 mi
78
NY-379039
Dirt · Full utilities
383.8Jul 27, 2026$1,286,9003,3534,1311.2 mi
75
NY-869359
Gravel · Power at road
484.0Jul 27, 2026$1,481,8003,0624,2424.5 mi
75
NY-568786
Dirt · Power at road
319.6Jul 27, 2026$1,341,0004,1965,9769.4 mi
74
NY-207034
Gravel · Power at road
89.8Jan 9, 2026$466,8005,1974,6229.6 mi
73
NY-686789
Landlocked · Power at road
75.2Dec 28, 2024$460,7006,1258,0103.8 mi
67
NY-427141
Paved · Off grid
97.0Mar 11, 2025$500,9005,1614,82211.2 mi
64
NY-799208
Gravel · Off grid
433.8Jan 18, 2024$1,885,5004,3467,5819.5 mi
62
NY-898941
Landlocked · Off grid
357.5Aug 6, 2024$612,1001,7124,0608.4 mi
59
Show adjustment detail for the top comp
  • Tract size (215.95 ac → 156.78 ac)+9.2%
  • Access (Paved → Gravel)-15.3%
  • Market time (2 mo)+0.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.