← New search
Ellis County, OK · Sold

OK-524381

9577 County Road 235

$77,900
$4,074/ac · 19.12 ac
Acreage19.12 ac
Price per acre$4,074/ac
ZoningResidential
Road accessPaved
UtilitiesOff grid
TopographyMixed
ListedJan 25, 2025
Coordinates36.2721, -99.6896
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ellis County, Oklahoma. Cross Timbers hunting tracts and cattle ground; mineral rights often severed.

View Ellis market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
24
Low risk
Wetlands9.3% of tract

Little to no mapped wetland coverage.

Average slope6.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power7,726 ft away

A long utility run — price in solar/off-grid instead.

Buildable area16.47 of 19.12 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$75,984
$60,708$91,259 · $3,974/ac on 19.12 ac
Asking vs estimate
+2.5%
In line with the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $77,900
Maximum allowable offer
$43,419
$2,271/ac · +30.0% target margin

You need $34,481 off asking to hit this margin.

All-in cost$47,110
Net resale$69,905
Projected profit$22,795
ROI+48.4%
Annualized+69.3%
Break-even resale$2,678/ac
Profit if resale lands off target
-20%
$8,814
-10%
$15,805
0%
$22,795
+10%
$29,786
+20%
$36,776
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OK-674317
Dirt · Full utilities
18.3Oct 11, 2025$94,7005,1895,10710.2 mi
75
OK-905726
Gravel · Off grid
50.6Nov 29, 2025$115,9002,2893,2605.3 mi
72
OK-932903
Dirt · Off grid
6.5May 4, 2026$24,7003,7744,7672.9 mi
71
OK-374769
Landlocked · Power at road
25.3Jul 29, 2025$62,6002,4713,9537.4 mi
71
OK-575759
Dirt · Off grid
51.9Aug 6, 2025$145,3002,8014,7214.6 mi
66
OK-265938
Paved · Power at road
59.1Jan 10, 2025$169,9002,8773,1574.4 mi
62
OK-573133
Dirt · Full utilities
7.7Apr 6, 2025$21,9002,8342,6325.9 mi
62
OK-553339
Paved · Power at road
9.0Aug 30, 2024$45,3005,0404,3079.9 mi
62
OK-726104
Dirt · Power at road
66.6Feb 27, 2026$161,2002,4203,57310.3 mi
62
Show adjustment detail for the top comp
  • Tract size (18.25 ac → 19.12 ac)-0.6%
  • Access (Dirt → Paved)+37.2%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (10 mo)+3.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.