← New search
Fayette County, TN · Sold

TN-122987

3432 County Road 394

$35,100
$8,069/ac · 4.35 ac
Acreage4.35 ac
Price per acre$8,069/ac
ZoningRecreational
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedJan 25, 2025
Coordinates35.1456, -89.3326
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Fayette County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Fayette market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
39
Moderate risk
Wetlands38.3% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

504 ft of deeded road frontage.

Power69 ft away

Power at or near the road.

Buildable area2.55 of 4.35 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$27,602
$21,224$33,980 · $6,345/ac on 4.35 ac
Asking vs estimate
+27.2%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $35,100
Maximum allowable offer
$15,773
$3,626/ac · +30.0% target margin

You need $19,327 off asking to hit this margin.

All-in cost$17,114
Net resale$25,394
Projected profit$8,280
ROI+48.4%
Annualized+69.2%
Break-even resale$4,276/ac
Profit if resale lands off target
-20%
$3,201
-10%
$5,741
0%
$8,280
+10%
$10,820
+20%
$13,359
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-133239
Dirt · Off grid
5.2Jul 27, 2026$28,3005,4227,4941.8 mi
85
TN-382223
Dirt · Power at road
2.5Jul 16, 2026$12,2004,8955,6124.8 mi
78
TN-653199
Gravel · Power at road
5.1Sep 11, 2024$29,2005,7686,2777.3 mi
74
TN-951521
Gravel · Power at road
1.5Jul 27, 2026$12,1008,0487,84610.0 mi
73
TN-234105
Gravel · Power at road
9.8Apr 18, 2026$45,9004,6954,9889.7 mi
72
TN-462503
Gravel · Full utilities
3.1Oct 19, 2023$19,0006,1855,6039.2 mi
66
TN-862012
Gravel · Power at road
2.1Nov 14, 2024$9,2004,2704,48811.2 mi
64
TN-123762
Paved · Full utilities
7.6Feb 11, 2024$92,20012,0869,5563.9 mi
64
TN-602319
Dirt · Off grid
2.7Sep 10, 2024$11,8004,4136,42310.7 mi
62
TN-381409
Paved · Off grid
1.4Dec 5, 2023$6,2004,4874,8392.3 mi
58
Show adjustment detail for the top comp
  • Tract size (5.22 ac → 4.35 ac)+0.8%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.