← New search
Franklin County, NY · Sold

NY-134782

2864 County Road 3

$87,600
$4,986/ac · 17.57 ac
Acreage17.57 ac
Price per acre$4,986/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedJul 11, 2026
Coordinates44.5312, -74.2180
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Franklin County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Franklin market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
47
Moderate risk
Wetlands49.4% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope0.9%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

429 ft of deeded road frontage.

Power3,064 ft away

Service extension needed; get a utility quote.

Buildable area8.45 of 17.57 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$68,148
$55,520$80,776 · $3,879/ac on 17.57 ac
Asking vs estimate
+28.5%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $87,600
Maximum allowable offer
$38,942
$2,216/ac · +30.0% target margin

You need $48,658 off asking to hit this margin.

All-in cost$42,252
Net resale$62,696
Projected profit$20,444
ROI+48.4%
Annualized+69.2%
Break-even resale$2,614/ac
Profit if resale lands off target
-20%
$7,905
-10%
$14,175
0%
$20,444
+10%
$26,714
+20%
$32,983
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-264905
Landlocked · Full utilities
19.2Jul 16, 2026$87,3004,5474,0642.5 mi
86
NY-834769
Landlocked · Power at road
17.4Dec 5, 2025$50,0002,8723,1744.8 mi
80
NY-255136
Dirt · Full utilities
22.7May 3, 2026$142,3006,2654,5657.4 mi
80
NY-394353
Gravel · Power at road
12.9Nov 14, 2025$79,6006,1774,5066.2 mi
73
NY-965834
Gravel · Off grid
37.6Jul 27, 2026$133,6003,5493,4249.0 mi
73
NY-125983
Landlocked · Off grid
42.0Jul 27, 2026$90,4002,1563,11910.2 mi
71
NY-225138
Dirt · Full utilities
22.7Jan 17, 2025$108,2004,7603,6559.2 mi
71
NY-716181
Gravel · Power at road
48.4Feb 13, 2026$242,6005,0104,3881.6 mi
69
NY-724395
Gravel · Off grid
13.3Dec 3, 2024$40,8003,0702,74510.0 mi
69
NY-355722
Dirt · Off grid
34.7Jan 17, 2025$151,4004,3605,1306.6 mi
69
Show adjustment detail for the top comp
  • Tract size (19.21 ac → 17.57 ac)+1.1%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (1 mo)+0.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.