← New search
Gaines County, TX · Sold

TX-951251

2862 County Road 225

$23,900
$12,849/ac · 1.86 ac
Acreage1.86 ac
Price per acre$12,849/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographyWooded
ListedSep 16, 2024
Coordinates32.8360, -102.6053
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Gaines County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Gaines market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands18.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power238 ft away

Power at or near the road.

Buildable area1.44 of 1.86 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$15,979
$13,183$18,775 · $8,591/ac on 1.86 ac
Asking vs estimate
+49.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $23,900
Maximum allowable offer
$9,131
$4,909/ac · +30.0% target margin

You need $14,769 off asking to hit this margin.

All-in cost$9,907
Net resale$14,701
Projected profit$4,794
ROI+48.4%
Annualized+69.2%
Break-even resale$5,790/ac
Profit if resale lands off target
-20%
$1,853
-10%
$3,324
0%
$4,794
+10%
$6,264
+20%
$7,734
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-181039
Dirt · Power at road
1.6May 31, 2026$11,8007,4428,7057.3 mi
83
TX-891446
Paved · Power at road
2.1Apr 24, 2025$19,8009,2348,2793.9 mi
81
TX-951078
Paved · Full utilities
1.6May 16, 2026$21,20012,9319,05712.7 mi
77
TX-460253
Gravel · Off grid
0.9May 19, 2026$8,4009,30710,9527.4 mi
73
TX-142292
Landlocked · Full utilities
4.0Jul 27, 2026$24,0006,0877,5055.6 mi
73
TX-750516
Dirt · Off grid
1.1Dec 22, 2025$6,9006,3728,88313.0 mi
67
TX-732648
Gravel · Full utilities
5.1Jul 3, 2025$65,10012,73611,2756.9 mi
65
TX-970474
Dirt · Power at road
1.1May 4, 2025$5,2004,8705,92013.1 mi
65
TX-232428
Gravel · Power at road
4.3Mar 22, 2025$30,7007,0497,64514.1 mi
63
TX-332690
Gravel · Power at road
5.3May 27, 2024$34,4006,5347,3805.2 mi
62
Show adjustment detail for the top comp
  • Access (Dirt → Gravel)+16.3%
  • Market time (3 mo)+0.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.