← New search
Grafton County, NH · Sold

NH-221784

9380 County Road 118

$23,100
$14,085/ac · 1.64 ac
Acreage1.64 ac
Price per acre$14,085/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographySloped
ListedFeb 4, 2026
Coordinates43.9988, -71.7850
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Grafton County, New Hampshire. White Mountain camp lots and buildable woodland.

View Grafton market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
14
Low risk
Wetlands3.6% of tract

Little to no mapped wetland coverage.

Average slope15.7%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

149 ft of deeded road frontage.

Power49 ft away

Power at or near the road.

Buildable area1.26 of 1.64 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$19,975
$15,733$24,216 · $12,180/ac on 1.64 ac
Asking vs estimate
+15.6%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $23,100
Maximum allowable offer
$11,414
$6,960/ac · +30.0% target margin

You need $11,686 off asking to hit this margin.

All-in cost$12,384
Net resale$18,377
Projected profit$5,992
ROI+48.4%
Annualized+69.3%
Break-even resale$8,208/ac
Profit if resale lands off target
-20%
$2,317
-10%
$4,155
0%
$5,992
+10%
$7,830
+20%
$9,668
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-662423
Landlocked · Off grid
2.6Sep 22, 2025$25,4009,78815,2574.8 mi
76
NH-481001
Dirt · Power at road
0.9Jul 31, 2025$14,40015,52516,0871.9 mi
75
NH-881393
Gravel · Off grid
1.2Jan 31, 2025$15,90012,89513,8327.2 mi
73
NH-231426
Gravel · Power at road
1.3Nov 30, 2024$14,40011,41410,4804.2 mi
73
NH-570194
Paved · Off grid
0.5Jul 27, 2026$6,50012,58510,6901.7 mi
72
NH-460783
Gravel · Power at road
0.8Feb 11, 2026$7,5009,5248,2939.4 mi
70
NH-363258
Gravel · Full utilities
4.8May 19, 2025$58,70012,2979,4000.6 mi
65
NH-460345
Gravel · Power at road
0.6Feb 20, 2025$8,80015,12613,6693.9 mi
63
NH-550831
Dirt · Off grid
0.8Mar 9, 2024$7,1008,69811,18611.8 mi
60
Show adjustment detail for the top comp
  • Tract size (2.6 ac → 1.64 ac)+1.0%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (11 mo)+3.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.