← New search
Hamilton County, KS · Sold

KS-428320

974 County Road 113

$962,900
$2,323/ac · 415 ac
Acreage415 ac
Price per acre$2,323/ac
ZoningResidential
Road accessGravel
UtilitiesFull utilities
TopographySloped
ListedJan 21, 2025
Coordinates37.9316, -101.7147
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hamilton County, Kansas. Flint Hills grazing and dryland wheat ground; large tracts, thin margins.

View Hamilton market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
17
Low risk
Wetlands4.4% of tract

Little to no mapped wetland coverage.

Average slope18.0%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

4,478 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area317.05 of 414.55 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$904,287
$736,353$1,072,221 · $2,181/ac on 415 ac
Asking vs estimate
+6.5%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $962,900
Maximum allowable offer
$516,736
$1,246/ac · +30.0% target margin

You need $446,164 off asking to hit this margin.

All-in cost$560,659
Net resale$831,944
Projected profit$271,286
ROI+48.4%
Annualized+69.2%
Break-even resale$1,470/ac
Profit if resale lands off target
-20%
$104,897
-10%
$188,091
0%
$271,286
+10%
$354,480
+20%
$437,674
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KS-308530
Dirt · Off grid
482.7Feb 6, 2026$646,9001,3402,3936.0 mi
83
KS-958100
Gravel · Off grid
353.5Jul 27, 2026$575,5001,6282,23412.0 mi
82
KS-539859
Dirt · Power at road
1264.1Jul 27, 2026$1,679,6001,3292,6593.8 mi
71
KS-306790
Gravel · Off grid
136.8Jul 12, 2025$197,9001,4461,5863.3 mi
70
KS-587868
Gravel · Full utilities
298.8Jan 19, 2025$512,5001,7151,66011.9 mi
70
KS-606618
Landlocked · Full utilities
120.8Jul 27, 2026$308,7002,5552,6645.9 mi
70
KS-196869
Gravel · Off grid
144.9Aug 6, 2024$249,0001,7181,98612.7 mi
57
Show adjustment detail for the top comp
  • Tract size (482.67 ac → 414.55 ac)+4.7%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (6 mo)+2.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.