← New search
Haywood County, NC · Sold

NC-899395

3936 County Road 192

$2,237,500
$5,505/ac · 406 ac
Acreage406 ac
Price per acre$5,505/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedFeb 2, 2025
Coordinates35.6375, -82.9579
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Haywood County, North Carolina. Piedmont builder demand plus mountain view lots in the west.

View Haywood market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands18.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.3%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

3,646 ft of deeded road frontage.

Power8,972 ft away

A long utility run — price in solar/off-grid instead.

Buildable area316.23 of 406.44 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,220,770
$1,783,996$2,657,545 · $5,464/ac on 406 ac
Asking vs estimate
+0.8%
In line with the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,237,500
Maximum allowable offer
$1,269,012
$3,122/ac · +30.0% target margin

You need $968,488 off asking to hit this margin.

All-in cost$1,376,878
Net resale$2,043,109
Projected profit$666,231
ROI+48.4%
Annualized+69.2%
Break-even resale$3,682/ac
Profit if resale lands off target
-20%
$257,609
-10%
$461,920
0%
$666,231
+10%
$870,542
+20%
$1,074,853
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NC-368948
Gravel · Off grid
294.0Sep 6, 2025$1,866,0006,3475,9981.4 mi
80
NC-308228
Landlocked · Off grid
174.5Jul 27, 2026$646,4003,7044,2834.7 mi
75
NC-428504
Dirt · Off grid
213.2Mar 22, 2026$1,277,3005,9935,8764.2 mi
74
NC-238148
Gravel · Full utilities
164.7Jul 27, 2026$2,261,50013,7327,4069.6 mi
73
NC-878073
Gravel · Off grid
156.0Jul 27, 2026$834,1005,3484,07912.4 mi
72
NC-568713
Dirt · Full utilities
248.0Nov 17, 2024$1,706,4006,8815,1790.9 mi
69
NC-818627
Gravel · Full utilities
233.0Jun 17, 2025$2,412,90010,3556,4358.3 mi
69
NC-848233
Landlocked · Off grid
175.2Nov 9, 2025$611,4003,4914,16211.9 mi
65
NC-788344
Dirt · Power at road
189.8Sep 13, 2024$1,252,9006,6005,6619.4 mi
59
Show adjustment detail for the top comp
  • Tract size (294.01 ac → 406.44 ac)-9.1%
  • Market time (11 mo)+4.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.