← New search
Henry County, TN · Sold

TN-586750

3851 County Road 326

$370,700
$5,577/ac · 66.47 ac
Acreage66.47 ac
Price per acre$5,577/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedFeb 21, 2024
Coordinates36.2482, -88.2831
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Henry County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Henry market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
39
Moderate risk
Wetlands37.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.2%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

951 ft of deeded road frontage.

Power1,160 ft away

Service extension needed; get a utility quote.

Buildable area39.78 of 66.47 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$307,611
$248,933$366,289 · $4,628/ac on 66.47 ac
Asking vs estimate
+20.5%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $370,700
Maximum allowable offer
$175,778
$2,644/ac · +30.0% target margin

You need $194,922 off asking to hit this margin.

All-in cost$190,719
Net resale$283,002
Projected profit$92,283
ROI+48.4%
Annualized+69.2%
Break-even resale$3,119/ac
Profit if resale lands off target
-20%
$35,683
-10%
$63,983
0%
$92,283
+10%
$120,583
+20%
$148,883
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-956732
Dirt · Full utilities
65.6Jan 24, 2025$254,4003,8782,8704.7 mi
78
TN-867047
Dirt · Power at road
82.4Oct 24, 2025$397,7004,8254,45311.3 mi
75
TN-736596
Dirt · Power at road
59.5Mar 19, 2025$279,7004,7054,13510.3 mi
74
TN-526533
Gravel · Full utilities
56.8Mar 21, 2024$394,0006,9364,4243.2 mi
72
TN-927580
Paved · Off grid
121.3Aug 7, 2024$755,2006,2285,6874.0 mi
71
TN-236324
Paved · Full utilities
48.8Dec 21, 2024$450,2009,2214,6933.6 mi
70
TN-368313
Landlocked · Power at road
206.2Jun 23, 2026$833,1004,0405,8206.5 mi
68
TN-257701
Landlocked · Power at road
132.4Feb 26, 2025$539,3004,0745,4936.1 mi
64
TN-538086
Gravel · Full utilities
175.0Dec 7, 2024$939,6005,3714,3863.8 mi
61
Show adjustment detail for the top comp
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (19 mo)+6.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.