← New search
Honolulu County, HI · Sold

HI-137545

767 County Road 292

$1,595,500
$33,739/ac · 47.29 ac
Acreage47.29 ac
Price per acre$33,739/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedMay 8, 2024
Coordinates21.4183, -158.1174
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Honolulu County, Hawaii. Lava-zone Puna lots at the low end, agricultural estates at the top.

View Honolulu market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands13.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,045 ft of deeded road frontage.

Power7,264 ft away

A long utility run — price in solar/off-grid instead.

Buildable area39.04 of 47.29 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,425,449
$1,215,937$1,634,960 · $30,143/ac on 47.29 ac
Asking vs estimate
+11.9%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,595,500
Maximum allowable offer
$814,542
$17,224/ac · +30.0% target margin

You need $780,958 off asking to hit this margin.

All-in cost$883,778
Net resale$1,311,413
Projected profit$427,635
ROI+48.4%
Annualized+69.2%
Break-even resale$20,314/ac
Profit if resale lands off target
-20%
$165,352
-10%
$296,493
0%
$427,635
+10%
$558,776
+20%
$689,917
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
HI-517450
Landlocked · Power at road
44.1Jul 27, 2026$1,365,60030,93032,8845.1 mi
90
HI-197787
Gravel · Power at road
56.4Jul 27, 2026$2,579,60045,77834,7499.5 mi
84
HI-566742
Paved · Off grid
26.4Jul 22, 2026$1,380,80052,24334,5253.2 mi
84
HI-458127
Gravel · Off grid
72.1Jan 29, 2026$2,545,50035,31033,9523.0 mi
82
HI-217047
Gravel · Power at road
33.0Jan 25, 2026$1,357,70041,18028,8486.7 mi
78
HI-397521
Dirt · Full utilities
46.5Sep 4, 2025$1,546,30033,26724,01811.5 mi
78
HI-867456
Landlocked · Full utilities
44.3Oct 7, 2025$1,247,00028,12325,3545.2 mi
78
HI-138623
Gravel · Off grid
103.3Jul 27, 2026$3,301,50031,97332,8053.2 mi
77
HI-838730
Dirt · Full utilities
111.6Jul 27, 2026$2,887,50025,87821,9327.4 mi
74
HI-747918
Gravel · Off grid
62.0Nov 16, 2025$2,027,70032,72730,68713.4 mi
72
Show adjustment detail for the top comp
  • Tract size (44.15 ac → 47.29 ac)-1.3%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.