← New search
Imperial County, CA · Sold

CA-627666

4789 County Road 5

$1,577,900
$7,641/ac · 207 ac
Acreage207 ac
Price per acre$7,641/ac
ZoningUnzoned
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedAug 15, 2024
Coordinates33.0533, -115.2257
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Imperial County, California. Wide spread between Central Valley ag ground and buildable foothill parcels.

View Imperial market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
15
Low risk
Wetlands6.4% of tract

Little to no mapped wetland coverage.

Average slope5.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power218 ft away

Power at or near the road.

Buildable area183.62 of 206.50 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,254,947
$1,025,288$1,484,605 · $6,077/ac on 207 ac
Asking vs estimate
+25.7%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,577,900
Maximum allowable offer
$717,112
$3,473/ac · +30.0% target margin

You need $860,788 off asking to hit this margin.

All-in cost$778,067
Net resale$1,154,551
Projected profit$376,484
ROI+48.4%
Annualized+69.2%
Break-even resale$4,096/ac
Profit if resale lands off target
-20%
$145,574
-10%
$261,029
0%
$376,484
+10%
$491,939
+20%
$607,395
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CA-177120
Gravel · Off grid
139.0Jul 27, 2026$540,2003,8854,1142.9 mi
84
CA-987520
Landlocked · Power at road
185.8Jul 27, 2026$671,2003,6135,17116.5 mi
80
CA-517454
Dirt · Power at road
177.1Jul 7, 2026$801,0004,5235,06314.1 mi
79
CA-687284
Landlocked · Off grid
156.6May 31, 2026$729,2004,6577,5344.9 mi
79
CA-287132
Gravel · Power at road
140.3Jan 16, 2026$851,4006,0705,5976.0 mi
78
CA-396399
Gravel · Power at road
82.5Jul 27, 2026$715,2008,6726,8516.9 mi
75
CA-338652
Paved · Power at road
421.8Apr 8, 2026$2,572,5006,0996,45210.3 mi
70
CA-278917
Paved · Off grid
511.1Jul 27, 2026$2,671,0005,2266,8059.1 mi
70
CA-737513
Dirt · Off grid
184.8Jun 15, 2024$760,2004,1135,9538.8 mi
69
CA-836976
Landlocked · Off grid
125.3Jul 15, 2024$587,4004,6897,7127.2 mi
69
Show adjustment detail for the top comp
  • Tract size (139.04 ac → 206.5 ac)-10.2%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.