← New search
Imperial County, CA · Sold

CA-737513

5916 County Road 22

$826,300
$4,471/ac · 185 ac
Acreage185 ac
Price per acre$4,471/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedJan 30, 2024
Coordinates32.9375, -115.2879
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Imperial County, California. Wide spread between Central Valley ag ground and buildable foothill parcels.

View Imperial market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
36
Moderate risk
Wetlands27.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope0.7%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

2,137 ft of deeded road frontage.

Power13,760 ft away

A long utility run — price in solar/off-grid instead.

Buildable area126.95 of 184.83 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$823,423
$668,702$978,144 · $4,455/ac on 185 ac
Asking vs estimate
+0.3%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $826,300
Maximum allowable offer
$470,527
$2,546/ac · +30.0% target margin

You need $355,773 off asking to hit this margin.

All-in cost$510,522
Net resale$757,549
Projected profit$247,027
ROI+48.4%
Annualized+69.2%
Break-even resale$3,002/ac
Profit if resale lands off target
-20%
$95,517
-10%
$171,272
0%
$247,027
+10%
$322,782
+20%
$398,537
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CA-517454
Dirt · Power at road
177.1Jul 7, 2026$801,0004,5233,81713.0 mi
83
CA-278917
Paved · Off grid
511.1Jul 27, 2026$2,671,0005,2265,1301.4 mi
80
CA-177120
Gravel · Off grid
139.0Jul 27, 2026$540,2003,8853,10110.0 mi
80
CA-987520
Landlocked · Power at road
185.8Jul 27, 2026$671,2003,6133,89817.8 mi
79
CA-687284
Landlocked · Off grid
156.6May 31, 2026$729,2004,6575,68013.7 mi
78
CA-396399
Gravel · Power at road
82.5Jul 27, 2026$715,2008,6725,1654.4 mi
78
CA-287132
Gravel · Power at road
140.3Jan 16, 2026$851,4006,0704,21912.5 mi
72
CA-627666
Gravel · Power at road
206.5Apr 4, 2025$1,456,4007,0535,6228.8 mi
72
CA-827049
Paved · Off grid
132.1Sep 21, 2024$730,7005,5333,97913.4 mi
70
CA-878252
Gravel · Off grid
315.7Dec 16, 2023$1,120,1003,5483,9511.8 mi
67
Show adjustment detail for the top comp
  • Tract size (177.1 ac → 184.83 ac)-1.2%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (1 mo)+0.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.