← New search
Johnson County, MO · Sold

MO-829003

5936 County Road 82

$697,400
$1,465/ac · 476 ac
Acreage476 ac
Price per acre$1,465/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesPower at road
TopographyRolling
ListedJun 13, 2024
Coordinates38.7678, -93.8747
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnson County, Missouri. Ozark recreational land and cattle ground; heavy owner-finance activity.

View Johnson market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
44
Moderate risk
Wetlands11.6% of tract

Little to no mapped wetland coverage.

Average slope12.5%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power110 ft away

Power at or near the road.

Buildable area336.59 of 475.95 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$614,172
$442,862$785,482 · $1,290/ac on 476 ac
Asking vs estimate
+13.6%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $697,400
Maximum allowable offer
$350,955
$737/ac · +30.0% target margin

You need $346,445 off asking to hit this margin.

All-in cost$380,786
Net resale$565,038
Projected profit$184,252
ROI+48.4%
Annualized+69.3%
Break-even resale$870/ac
Profit if resale lands off target
-20%
$71,244
-10%
$127,748
0%
$184,252
+10%
$240,756
+20%
$297,260
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MO-808454
Landlocked · Off grid
319.8Jun 27, 2026$232,3007277647.7 mi
83
MO-367730
Landlocked · Power at road
189.3Jul 27, 2026$364,6001,9261,4774.0 mi
77
MO-798648
Dirt · Off grid
368.0Apr 8, 2026$466,5001,2681,1088.9 mi
76
MO-649876
Gravel · Off grid
895.8May 29, 2026$1,405,8001,5691,5374.8 mi
74
MO-217806
Gravel · Off grid
200.0Jul 27, 2026$373,1001,8661,1624.4 mi
73
MO-138504
Gravel · Off grid
331.6Nov 16, 2024$392,1001,1839126.2 mi
67
MO-338317
Paved · Full utilities
289.6Jun 2, 2024$1,138,1003,9311,7518.9 mi
62
MO-977603
Paved · Off grid
172.6Aug 20, 2025$386,6002,2401,1809.8 mi
60
MO-357578
Gravel · Power at road
169.5Aug 29, 2024$599,0003,5331,9317.0 mi
59
Show adjustment detail for the top comp
  • Tract size (319.77 ac → 475.95 ac)-11.1%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (2 mo)+0.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.