← New search
Johnson County, MO · Sold

MO-977603

9272 County Road 163

$457,000
$2,647/ac · 173 ac
Acreage173 ac
Price per acre$2,647/ac
ZoningMixed Use
Road accessPaved
UtilitiesOff grid
TopographyFlat
ListedSep 10, 2024
Coordinates38.7231, -93.7011
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnson County, Missouri. Ozark recreational land and cattle ground; heavy owner-finance activity.

View Johnson market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
20
Low risk
Wetlands8.4% of tract

Little to no mapped wetland coverage.

Average slope1.4%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power6,368 ft away

A long utility run — price in solar/off-grid instead.

Buildable area150.21 of 172.62 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$419,027
$301,699$536,354 · $2,427/ac on 173 ac
Asking vs estimate
+9.1%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $457,000
Maximum allowable offer
$239,444
$1,387/ac · +30.0% target margin

You need $217,556 off asking to hit this margin.

All-in cost$259,797
Net resale$385,504
Projected profit$125,708
ROI+48.4%
Annualized+69.2%
Break-even resale$1,636/ac
Profit if resale lands off target
-20%
$48,607
-10%
$87,157
0%
$125,708
+10%
$164,258
+20%
$202,809
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MO-367730
Landlocked · Power at road
189.3Jul 27, 2026$364,6001,9262,9215.9 mi
84
MO-217806
Gravel · Off grid
200.0Jul 27, 2026$373,1001,8662,29812.5 mi
81
MO-808454
Landlocked · Off grid
319.8Jun 27, 2026$232,3007271,5103.1 mi
78
MO-357578
Gravel · Power at road
169.5Aug 29, 2024$599,0003,5333,81711.9 mi
75
MO-798648
Dirt · Off grid
368.0Apr 8, 2026$466,5001,2682,1914.6 mi
73
MO-736266
Landlocked · Off grid
65.5Jul 5, 2026$91,9001,4031,9238.7 mi
70
MO-338317
Paved · Full utilities
289.6Jun 2, 2024$1,138,1003,9313,4627.1 mi
70
MO-138504
Gravel · Off grid
331.6Nov 16, 2024$392,1001,1831,8037.9 mi
69
MO-526850
Gravel · Full utilities
100.0May 14, 2024$276,2002,7602,15612.0 mi
60
MO-546099
Landlocked · Power at road
58.1Jul 19, 2024$95,4001,6432,01811.1 mi
59
Show adjustment detail for the top comp
  • Tract size (189.26 ac → 172.62 ac)+2.6%
  • Access (Landlocked → Paved)+73.5%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.