← New search
Kittitas County, WA · Sold

WA-251947

5085 County Road 292

$20,500
$7,143/ac · 2.87 ac
Acreage2.87 ac
Price per acre$7,143/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedNov 30, 2023
Coordinates47.1397, -120.7932
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Kittitas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Kittitas market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
27
Low risk
Wetlands10.1% of tract

Little to no mapped wetland coverage.

Average slope3.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power8,594 ft away

A long utility run — price in solar/off-grid instead.

Buildable area2.45 of 2.87 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$20,609
$17,030$24,188 · $7,181/ac on 2.87 ac
Asking vs estimate
-0.5%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $20,500
Maximum allowable offer
$11,776
$4,103/ac · +30.0% target margin

You need $8,724 off asking to hit this margin.

All-in cost$12,777
Net resale$18,960
Projected profit$6,183
ROI+48.4%
Annualized+69.3%
Break-even resale$4,839/ac
Profit if resale lands off target
-20%
$2,391
-10%
$4,287
0%
$6,183
+10%
$8,079
+20%
$9,975
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-971857
Gravel · Off grid
2.7Sep 5, 2024$20,3007,5528,1546.0 mi
81
WA-551769
Dirt · Off grid
2.5Jan 16, 2025$12,4004,9126,0708.4 mi
77
WA-872872
Gravel · Power at road
5.6Apr 11, 2026$51,4009,1598,10310.6 mi
76
WA-210640
Gravel · Full utilities
1.1Jul 27, 2026$10,6009,5946,5825.5 mi
74
WA-261955
Paved · Full utilities
2.9Nov 9, 2023$25,4008,7805,7882.2 mi
74
WA-210794
Gravel · Power at road
1.2Jul 27, 2026$11,4009,1857,6987.1 mi
74
WA-403492
Gravel · Off grid
8.8May 17, 2024$73,3008,3489,6321.1 mi
69
WA-562396
Dirt · Power at road
4.0Dec 11, 2024$28,0007,0437,53011.1 mi
66
WA-330336
Gravel · Full utilities
0.9Feb 17, 2026$8,8009,8666,87711.4 mi
64
WA-760880
Dirt · Power at road
1.3Aug 30, 2024$6,4004,8615,1215.7 mi
61
Show adjustment detail for the top comp
  • Market time (23 mo)+8.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.