← New search
Kittitas County, WA · Sold

WA-872872

4411 County Road 25

$51,900
$9,251/ac · 5.61 ac
Acreage5.61 ac
Price per acre$9,251/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedJul 9, 2025
Coordinates47.2193, -120.6013
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Kittitas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Kittitas market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
26
Low risk
Wetlands2.2% of tract

Little to no mapped wetland coverage.

Average slope31.5%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

300 ft of deeded road frontage.

Power94 ft away

Power at or near the road.

Buildable area3.29 of 5.61 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$48,143
$40,129$56,157 · $8,582/ac on 5.61 ac
Asking vs estimate
+7.8%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $51,900
Maximum allowable offer
$27,510
$4,904/ac · +30.0% target margin

You need $24,390 off asking to hit this margin.

All-in cost$29,848
Net resale$44,292
Projected profit$14,444
ROI+48.4%
Annualized+69.3%
Break-even resale$5,783/ac
Profit if resale lands off target
-20%
$5,585
-10%
$10,014
0%
$14,444
+10%
$18,873
+20%
$23,302
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-562396
Dirt · Power at road
4.0Dec 11, 2024$28,0007,0438,6351.1 mi
74
WA-503103
Paved · Off grid
6.6Nov 23, 2024$43,0006,4937,0062.6 mi
73
WA-403492
Gravel · Off grid
8.8May 17, 2024$73,3008,34811,04510.1 mi
69
WA-971857
Gravel · Off grid
2.7Sep 5, 2024$20,3007,5529,3506.4 mi
69
WA-264532
Dirt · Off grid
18.7Apr 12, 2026$125,0006,69910,27412.7 mi
67
WA-551769
Dirt · Off grid
2.5Jan 16, 2025$12,4004,9126,9605.7 mi
67
WA-251947
Gravel · Off grid
2.9Jun 2, 2024$19,6006,8218,54610.6 mi
66
WA-214396
Paved · Full utilities
16.9Oct 23, 2025$183,60010,8578,51812.9 mi
60
WA-261955
Paved · Full utilities
2.9Nov 9, 2023$25,4008,7806,63711.9 mi
57
Show adjustment detail for the top comp
  • Tract size (3.97 ac → 5.61 ac)-1.5%
  • Access (Dirt → Gravel)+16.3%
  • Market time (20 mo)+7.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.