← New search
Kittitas County, WA · Sold

WA-261955

5732 County Road 261

$29,200
$10,104/ac · 2.89 ac
Acreage2.89 ac
Price per acre$10,104/ac
ZoningResidential
Road accessPaved
UtilitiesFull utilities
TopographyFlat
ListedAug 17, 2023
Coordinates47.1075, -120.7932
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Kittitas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Kittitas market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
50
Moderate risk
Wetlands41.4% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.3%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area1.61 of 2.89 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$34,260
$29,721$38,799 · $11,855/ac on 2.89 ac
Asking vs estimate
-14.8%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $29,200
Maximum allowable offer
$19,577
$6,774/ac · +30.0% target margin

You need $9,623 off asking to hit this margin.

All-in cost$21,241
Net resale$31,519
Projected profit$10,278
ROI+48.4%
Annualized+69.3%
Break-even resale$7,989/ac
Profit if resale lands off target
-20%
$3,975
-10%
$7,126
0%
$10,278
+10%
$13,430
+20%
$16,582
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-210640
Gravel · Full utilities
1.1Jul 27, 2026$10,6009,59411,1464.3 mi
79
WA-251947
Gravel · Off grid
2.9Jun 2, 2024$19,6006,82112,6202.2 mi
76
WA-210794
Gravel · Power at road
1.2Jul 27, 2026$11,4009,18513,0365.4 mi
72
WA-971857
Gravel · Off grid
2.7Sep 5, 2024$20,3007,55213,8086.4 mi
72
WA-551769
Dirt · Off grid
2.5Jan 16, 2025$12,4004,91210,2788.6 mi
71
WA-872872
Gravel · Power at road
5.6Apr 11, 2026$51,4009,15913,72111.9 mi
68
WA-562396
Dirt · Power at road
4.0Dec 11, 2024$28,0007,04312,75112.3 mi
65
WA-330336
Gravel · Full utilities
0.9Feb 17, 2026$8,8009,86611,64612.1 mi
63
WA-760880
Dirt · Power at road
1.3Aug 30, 2024$6,4004,8618,6713.5 mi
63
WA-503103
Paved · Off grid
6.6Nov 23, 2024$43,0006,49310,34514.1 mi
59
Show adjustment detail for the top comp
  • Tract size (1.11 ac → 2.89 ac)-1.8%
  • Access (Gravel → Paved)+18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.