← New search
Kittitas County, WA · Sold

WA-210794

3602 County Road 28

$12,300
$9,919/ac · 1.24 ac
Acreage1.24 ac
Price per acre$9,919/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyWooded
ListedJul 7, 2026
Coordinates47.0564, -120.7052
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Kittitas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Kittitas market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
15
Low risk
Wetlands11.6% of tract

Little to no mapped wetland coverage.

Average slope7.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

232 ft of deeded road frontage.

Power141 ft away

Power at or near the road.

Buildable area1.04 of 1.24 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$9,655
$8,234$11,076 · $7,786/ac on 1.24 ac
Asking vs estimate
+27.4%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $12,300
Maximum allowable offer
$5,517
$4,449/ac · +30.0% target margin

You need $6,783 off asking to hit this margin.

All-in cost$5,986
Net resale$8,883
Projected profit$2,897
ROI+48.4%
Annualized+69.3%
Break-even resale$5,247/ac
Profit if resale lands off target
-20%
$1,120
-10%
$2,008
0%
$2,897
+10%
$3,785
+20%
$4,673
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-210640
Gravel · Full utilities
1.1Jul 27, 2026$10,6009,5947,8712.1 mi
89
WA-760880
Dirt · Power at road
1.3Aug 30, 2024$6,4004,8616,1233.6 mi
76
WA-280161
Dirt · Off grid
0.8Apr 11, 2026$3,7004,7346,5405.9 mi
75
WA-330336
Gravel · Full utilities
0.9Feb 17, 2026$8,8009,8668,22410.9 mi
75
WA-971857
Gravel · Off grid
2.7Sep 5, 2024$20,3007,5529,7516.0 mi
64
WA-551769
Dirt · Off grid
2.5Jan 16, 2025$12,4004,9127,2587.0 mi
63
WA-251947
Gravel · Off grid
2.9Jun 2, 2024$19,6006,8218,9127.1 mi
61
WA-261955
Paved · Full utilities
2.9Nov 9, 2023$25,4008,7806,9215.4 mi
58
WA-562396
Dirt · Power at road
4.0Dec 11, 2024$28,0007,0439,00412.2 mi
56
Show adjustment detail for the top comp
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.