← New search
Larimer County, CO · Sold

CO-327794

3986 County Road 181

$1,041,900
$4,088/ac · 255 ac
Acreage255 ac
Price per acre$4,088/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesFull utilities
TopographySloped
ListedMay 18, 2025
Coordinates40.7379, -105.5824
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Larimer County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Larimer market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
52
Moderate risk
Wetlands5.2% of tract

Little to no mapped wetland coverage.

Average slope27.9%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area144.98 of 254.88 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$913,641
$771,812$1,055,470 · $3,585/ac on 255 ac
Asking vs estimate
+14.0%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,041,900
Maximum allowable offer
$522,080
$2,048/ac · +30.0% target margin

You need $519,820 off asking to hit this margin.

All-in cost$566,457
Net resale$840,549
Projected profit$274,093
ROI+48.4%
Annualized+69.2%
Break-even resale$2,416/ac
Profit if resale lands off target
-20%
$105,983
-10%
$190,038
0%
$274,093
+10%
$358,148
+20%
$442,203
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-137730
Dirt · Full utilities
243.3Jul 4, 2025$877,4003,6062,9469.3 mi
81
CO-368715
Gravel · Power at road
496.7Jul 27, 2026$1,901,7003,8293,8756.2 mi
79
CO-168145
Gravel · Off grid
328.7Jul 27, 2026$1,299,1003,9534,16213.4 mi
76
CO-507114
Landlocked · Full utilities
155.7Jan 28, 2025$537,1003,4493,2031.8 mi
74
CO-476746
Paved · Power at road
119.3Jul 27, 2026$589,1004,9382,82912.9 mi
69
CO-859412
Dirt · Power at road
823.0Jun 25, 2024$2,314,1002,8124,1993.9 mi
58
CO-966561
Gravel · Off grid
104.3Feb 13, 2025$525,8005,0404,11115.8 mi
56
Show adjustment detail for the top comp
  • Tract size (243.33 ac → 254.88 ac)-1.3%
  • Access (Dirt → Landlocked)-20.9%
  • Market time (13 mo)+4.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.