← New search
Larimer County, CO · Sold

CO-168145

5746 County Road 386

$1,273,600
$3,875/ac · 329 ac
Acreage329 ac
Price per acre$3,875/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyRolling
ListedApr 28, 2026
Coordinates40.5438, -105.5777
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Larimer County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Larimer market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
26
Low risk
Wetlands15.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope10.5%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

4,107 ft of deeded road frontage.

Power5,248 ft away

A long utility run — price in solar/off-grid instead.

Buildable area265.40 of 328.67 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,136,475
$968,388$1,304,561 · $3,458/ac on 329 ac
Asking vs estimate
+12.1%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,273,600
Maximum allowable offer
$649,414
$1,976/ac · +30.0% target margin

You need $624,186 off asking to hit this margin.

All-in cost$704,614
Net resale$1,045,557
Projected profit$340,942
ROI+48.4%
Annualized+69.2%
Break-even resale$2,330/ac
Profit if resale lands off target
-20%
$131,831
-10%
$236,387
0%
$340,942
+10%
$445,498
+20%
$550,054
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-368715
Gravel · Power at road
496.7Jul 27, 2026$1,901,7003,8293,6887.9 mi
79
CO-476746
Paved · Power at road
119.3Jul 27, 2026$589,1004,9382,6931.9 mi
74
CO-137730
Dirt · Full utilities
243.3Jul 4, 2025$877,4003,6062,8044.1 mi
73
CO-327794
Landlocked · Full utilities
254.9Jun 13, 2025$1,017,9003,9943,98913.4 mi
68
CO-819777
Dirt · Full utilities
1072.0Jul 27, 2026$3,415,9003,1863,70516.2 mi
68
CO-966561
Gravel · Off grid
104.3Feb 13, 2025$525,8005,0403,91311.8 mi
60
CO-507114
Landlocked · Full utilities
155.7Jan 28, 2025$537,1003,4493,04814.9 mi
59
CO-859412
Dirt · Power at road
823.0Jun 25, 2024$2,314,1002,8123,99713.5 mi
55
Show adjustment detail for the top comp
  • Tract size (496.7 ac → 328.67 ac)+13.1%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.