← New search
Larimer County, CO · Sold

CO-507114

3632 County Road 313

$602,100
$3,866/ac · 156 ac
Acreage156 ac
Price per acre$3,866/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesFull utilities
TopographyRolling
ListedNov 30, 2024
Coordinates40.7599, -105.5649
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Larimer County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Larimer market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
39
Moderate risk
Wetlands10.2% of tract

Little to no mapped wetland coverage.

Average slope7.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area132.86 of 155.74 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$625,431
$504,470$746,392 · $4,016/ac on 156 ac
Asking vs estimate
-3.7%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $602,100
Maximum allowable offer
$357,389
$2,295/ac · +30.0% target margin

You need $244,711 off asking to hit this margin.

All-in cost$387,767
Net resale$575,397
Projected profit$187,630
ROI+48.4%
Annualized+69.2%
Break-even resale$2,706/ac
Profit if resale lands off target
-20%
$72,550
-10%
$130,090
0%
$187,630
+10%
$245,169
+20%
$302,709
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-476746
Paved · Power at road
119.3Jul 27, 2026$589,1004,9383,24414.3 mi
76
CO-327794
Landlocked · Full utilities
254.9Jun 13, 2025$1,017,9003,9944,8051.8 mi
76
CO-485813
Gravel · Power at road
60.7Mar 12, 2026$259,9004,2822,8756.1 mi
72
CO-168145
Gravel · Off grid
328.7Jul 27, 2026$1,299,1003,9534,77214.9 mi
69
CO-137730
Dirt · Full utilities
243.3Jul 4, 2025$877,4003,6063,37810.8 mi
68
CO-368715
Gravel · Power at road
496.7Jul 27, 2026$1,901,7003,8294,4448.0 mi
68
CO-966561
Gravel · Off grid
104.3Feb 13, 2025$525,8005,0404,71516.2 mi
63
Show adjustment detail for the top comp
  • Tract size (119.29 ac → 155.74 ac)-6.8%
  • Access (Paved → Landlocked)-42.4%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.