← New search
Latah County, ID · Sold

ID-998726

7876 County Road 163

$3,206,300
$6,781/ac · 473 ac
Acreage473 ac
Price per acre$6,781/ac
ZoningResidential
Road accessPaved
UtilitiesPower at road
TopographyWooded
ListedNov 13, 2024
Coordinates46.7600, -116.7779
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Latah County, Idaho. Panhandle and Magic Valley acreage; out-of-state cash buyers set the pace.

View Latah market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
9
Low risk
Wetlands9.7% of tract

Little to no mapped wetland coverage.

Average slope5.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

5,056 ft of deeded road frontage.

Power231 ft away

Power at or near the road.

Buildable area405.64 of 472.86 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,386,152
$1,993,264$2,779,040 · $5,046/ac on 473 ac
Asking vs estimate
+34.4%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,206,300
Maximum allowable offer
$1,363,515
$2,884/ac · +30.0% target margin

You need $1,842,785 off asking to hit this margin.

All-in cost$1,479,414
Net resale$2,195,259
Projected profit$715,846
ROI+48.4%
Annualized+69.2%
Break-even resale$3,401/ac
Profit if resale lands off target
-20%
$276,794
-10%
$496,320
0%
$715,846
+10%
$935,372
+20%
$1,154,898
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
ID-257817
Landlocked · Power at road
244.8Feb 17, 2026$794,8003,2474,7401.9 mi
80
ID-619389
Dirt · Power at road
764.4Jul 27, 2026$3,234,6004,2326,7365.2 mi
79
ID-429747
Gravel · Power at road
990.7Nov 11, 2025$3,666,1003,7005,6524.8 mi
75
ID-269845
Landlocked · Power at road
1063.6Aug 15, 2025$2,148,8002,0204,6847.0 mi
71
ID-349024
Dirt · Off grid
586.8May 25, 2025$1,298,3002,2134,00910.1 mi
71
ID-629278
Gravel · Off grid
705.3Dec 9, 2024$2,379,0003,3735,6624.3 mi
68
ID-318080
Paved · Off grid
296.1Jan 2, 2025$1,307,9004,4174,8319.1 mi
67
ID-997250
Paved · Full utilities
162.3Jun 4, 2024$1,128,4006,9524,5771.9 mi
63
ID-697159
Paved · Full utilities
152.0Apr 6, 2024$970,4006,3864,1562.7 mi
61
Show adjustment detail for the top comp
  • Tract size (244.76 ac → 472.86 ac)-17.6%
  • Access (Landlocked → Paved)+73.5%
  • Market time (6 mo)+2.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.