← New search
Madison County, TN · Sold

TN-106925

4315 County Road 251

$428,700
$5,682/ac · 75.45 ac
Acreage75.45 ac
Price per acre$5,682/ac
ZoningUnzoned
Road accessDirt
UtilitiesPower at road
TopographyFlat
ListedDec 12, 2025
Coordinates35.5312, -88.7951
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Madison County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Madison market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
44
Moderate risk
Wetlands46.5% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.2%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

1,790 ft of deeded road frontage.

Power226 ft away

Power at or near the road.

Buildable area38.35 of 75.45 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$451,724
$390,239$513,209 · $5,987/ac on 75.45 ac
Asking vs estimate
-5.1%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $428,700
Maximum allowable offer
$258,128
$3,421/ac · +30.0% target margin

You need $170,572 off asking to hit this margin.

All-in cost$280,069
Net resale$415,586
Projected profit$135,517
ROI+48.4%
Annualized+69.2%
Break-even resale$4,035/ac
Profit if resale lands off target
-20%
$52,400
-10%
$93,958
0%
$135,517
+10%
$177,076
+20%
$218,634
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-396843
Dirt · Full utilities
71.1Jul 27, 2026$492,5006,9275,61410.1 mi
84
TN-627162
Gravel · Power at road
89.6Jul 27, 2026$522,6005,8345,2356.2 mi
84
TN-486832
Landlocked · Power at road
70.5Jun 18, 2025$365,2005,1776,7635.1 mi
79
TN-907213
Gravel · Full utilities
93.0Apr 20, 2025$578,0006,2194,8603.6 mi
74
TN-345393
Dirt · Power at road
24.9Jun 7, 2026$189,4007,6156,2289.1 mi
71
TN-348223
Landlocked · Off grid
193.2Jul 27, 2026$594,1003,0755,8287.2 mi
70
TN-827548
Paved · Full utilities
118.5Sep 21, 2024$1,306,30011,0257,9351.9 mi
69
TN-458233
Gravel · Full utilities
194.6Jan 27, 2026$1,245,2006,3985,8777.5 mi
65
TN-526122
Paved · Off grid
42.2Nov 26, 2024$288,4006,8385,5686.2 mi
65
TN-615854
Paved · Power at road
34.7Aug 12, 2024$316,0009,0996,1514.6 mi
64
Show adjustment detail for the top comp
  • Tract size (71.1 ac → 75.45 ac)-1.3%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.