← New search
Madison County, TN · Sold

TN-458233

2751 County Road 12

$1,355,000
$6,962/ac · 195 ac
Acreage195 ac
Price per acre$6,962/ac
ZoningAgricultural
Road accessGravel
UtilitiesFull utilities
TopographyMixed
ListedAug 28, 2025
Coordinates35.5719, -88.9193
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Madison County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Madison market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
6
Low risk
Wetlands7.8% of tract

Little to no mapped wetland coverage.

Average slope4.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,134 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area170.47 of 194.62 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,313,679
$1,057,155$1,570,204 · $6,750/ac on 195 ac
Asking vs estimate
+3.1%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,355,000
Maximum allowable offer
$750,674
$3,857/ac · +30.0% target margin

You need $604,326 off asking to hit this margin.

All-in cost$814,481
Net resale$1,208,585
Projected profit$394,104
ROI+48.4%
Annualized+69.2%
Break-even resale$4,549/ac
Profit if resale lands off target
-20%
$152,387
-10%
$273,245
0%
$394,104
+10%
$514,962
+20%
$635,821
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-348223
Landlocked · Off grid
193.2Jul 27, 2026$594,1003,0756,4914.7 mi
91
TN-627162
Gravel · Power at road
89.6Jul 27, 2026$522,6005,8345,8304.6 mi
77
TN-228522
Gravel · Off grid
239.9May 18, 2025$1,096,5004,5707,3207.0 mi
74
TN-907213
Gravel · Full utilities
93.0Apr 20, 2025$578,0006,2195,4137.2 mi
73
TN-396843
Dirt · Full utilities
71.1Jul 27, 2026$492,5006,9276,2525.8 mi
72
TN-827548
Paved · Full utilities
118.5Sep 21, 2024$1,306,30011,0258,8375.6 mi
72
TN-589558
Dirt · Full utilities
508.2May 10, 2025$1,983,6003,9036,3222.3 mi
71
TN-106925
Dirt · Power at road
75.5Jul 27, 2026$418,0005,5406,1837.5 mi
70
TN-529807
Gravel · Power at road
608.7Jul 27, 2026$1,931,3003,1735,42010.7 mi
69
TN-569513
Landlocked · Off grid
491.9Jul 27, 2026$1,710,0003,4769,63110.6 mi
68
Show adjustment detail for the top comp
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.