← New search
Nantucket County, MA · Sold

MA-337572

5405 County Road 77

$1,371,200
$22,747/ac · 60.28 ac
Acreage60.28 ac
Price per acre$22,747/ac
ZoningResidential
Road accessLandlocked
UtilitiesPower at road
TopographyFlat
ListedJun 15, 2024
Coordinates41.2989, -70.1592
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Nantucket County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Nantucket market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
51
Moderate risk
Wetlands26.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.6%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power78 ft away

Power at or near the road.

Buildable area42.32 of 60.28 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,746,503
$1,327,144$2,165,862 · $28,973/ac on 60.28 ac
Asking vs estimate
-21.5%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,371,200
Maximum allowable offer
$998,002
$16,556/ac · +30.0% target margin

You need $373,198 off asking to hit this margin.

All-in cost$1,082,832
Net resale$1,606,783
Projected profit$523,951
ROI+48.4%
Annualized+69.2%
Break-even resale$19,525/ac
Profit if resale lands off target
-20%
$202,594
-10%
$363,272
0%
$523,951
+10%
$684,629
+20%
$845,307
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-757990
Dirt · Off grid
81.6Jul 27, 2026$2,252,10027,59927,5365.8 mi
84
MA-847797
Gravel · Full utilities
71.0Aug 12, 2025$4,183,50058,96435,5061.6 mi
82
MA-288262
Dirt · Power at road
99.4Dec 24, 2025$2,221,80022,35820,3711.6 mi
76
MA-668273
Dirt · Power at road
100.2Dec 6, 2025$2,463,60024,59522,4984.4 mi
74
MA-539061
Dirt · Full utilities
177.3Jun 4, 2026$4,006,80022,60319,2711.4 mi
71
MA-497379
Paved · Full utilities
52.4Sep 26, 2024$3,787,70072,25735,7776.2 mi
71
MA-856466
Paved · Off grid
27.1May 25, 2025$1,614,00059,66636,7243.4 mi
70
MA-588832
Dirt · Off grid
150.2Jan 20, 2025$4,532,30030,17937,3294.5 mi
62
MA-485896
Dirt · Off grid
17.9Mar 31, 2024$570,40031,86426,6166.5 mi
55
Show adjustment detail for the top comp
  • Tract size (81.6 ac → 60.28 ac)+7.0%
  • Access (Dirt → Landlocked)-20.9%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.