← New search
Pend Oreille County, WA · Sold

WA-772241

7482 County Road 82

$38,400
$10,817/ac · 3.55 ac
Acreage3.55 ac
Price per acre$10,817/ac
ZoningResidential
Road accessPaved
UtilitiesOff grid
TopographyFlat
ListedDec 10, 2025
Coordinates48.4748, -117.3565
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Pend Oreille County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Pend Oreille market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
27
Low risk
Wetlands24.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope1.5%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

312 ft of deeded road frontage.

Power1,258 ft away

Service extension needed; get a utility quote.

Buildable area2.55 of 3.55 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$36,390
$30,293$42,488 · $10,251/ac on 3.55 ac
Asking vs estimate
+5.5%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $38,400
Maximum allowable offer
$20,795
$5,858/ac · +30.0% target margin

You need $17,605 off asking to hit this margin.

All-in cost$22,563
Net resale$33,479
Projected profit$10,917
ROI+48.4%
Annualized+69.2%
Break-even resale$6,908/ac
Profit if resale lands off target
-20%
$4,221
-10%
$7,569
0%
$10,917
+10%
$14,265
+20%
$17,612
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-221659
Gravel · Off grid
2.3Sep 11, 2025$17,8007,6389,2547.5 mi
72
WA-872199
Gravel · Full utilities
3.4Dec 31, 2024$46,90013,64211,96811.2 mi
71
WA-803255
Dirt · Full utilities
7.4Jul 27, 2026$60,9008,2318,16511.1 mi
70
WA-853200
Dirt · Power at road
7.1Mar 15, 2026$66,6009,37311,4896.2 mi
70
WA-231624
Gravel · Power at road
2.3Jan 30, 2026$17,6007,7677,86910.8 mi
70
WA-221249
Gravel · Off grid
1.7Feb 27, 2026$13,9008,0619,52611.4 mi
69
WA-333671
Gravel · Off grid
10.0Sep 1, 2025$102,10010,21013,25613.0 mi
65
WA-541117
Dirt · Power at road
1.6Sep 19, 2025$12,9008,1889,7219.3 mi
64
WA-473857
Paved · Power at road
11.4Nov 30, 2025$115,60010,1049,46214.3 mi
61
WA-591121
Landlocked · Full utilities
1.6Mar 9, 2024$14,7009,27512,1244.8 mi
60
Show adjustment detail for the top comp
  • Tract size (2.33 ac → 3.55 ac)-1.2%
  • Access (Gravel → Paved)+18.0%
  • Market time (11 mo)+3.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.