← New search
Smith County, KS · Sold

KS-127716

3067 County Road 90

$533,200
$1,992/ac · 268 ac
Acreage268 ac
Price per acre$1,992/ac
ZoningUnzoned
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedDec 19, 2025
Coordinates39.7942, -98.7779
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Smith County, Kansas. Flint Hills grazing and dryland wheat ground; large tracts, thin margins.

View Smith market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
36
Moderate risk
Wetlands34.2% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope0.5%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

1,561 ft of deeded road frontage.

Power34 ft away

Power at or near the road.

Buildable area167.30 of 267.64 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$664,729
$543,998$785,461 · $2,484/ac on 268 ac
Asking vs estimate
-19.8%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $533,200
Maximum allowable offer
$379,845
$1,419/ac · +30.0% target margin

You need $153,355 off asking to hit this margin.

All-in cost$412,132
Net resale$611,551
Projected profit$199,419
ROI+48.4%
Annualized+69.3%
Break-even resale$1,674/ac
Profit if resale lands off target
-20%
$77,109
-10%
$138,264
0%
$199,419
+10%
$260,574
+20%
$321,729
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KS-467862
Gravel · Off grid
297.5Feb 15, 2026$596,7002,0062,4843.7 mi
83
KS-327425
Landlocked · Power at road
216.8Aug 8, 2025$338,7001,5622,2562.3 mi
83
KS-347471
Gravel · Power at road
224.1Sep 9, 2025$793,7003,5413,4993.0 mi
82
KS-858268
Gravel · Full utilities
399.2Feb 9, 2026$925,3002,3182,1825.1 mi
78
KS-568953
Dirt · Full utilities
655.7Jul 27, 2026$974,1001,4861,8533.7 mi
73
KS-618635
Landlocked · Power at road
520.8Jan 12, 2025$625,2001,2002,2932.9 mi
72
KS-138369
Gravel · Off grid
429.5Aug 31, 2024$659,2001,5352,2455.1 mi
68
KS-486515
Landlocked · Power at road
112.1Aug 23, 2024$267,3002,3842,9974.8 mi
67
KS-116787
Dirt · Off grid
136.6Apr 19, 2025$289,4002,1202,5423.9 mi
66
KS-846112
Dirt · Full utilities
83.7Oct 20, 2025$280,9003,3552,4317.1 mi
62
Show adjustment detail for the top comp
  • Tract size (297.5 ac → 267.64 ac)+3.1%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (6 mo)+2.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.