← New search
Val Verde County, TX · Sold

TX-107620

8828 County Road 117

$667,600
$3,565/ac · 187 ac
Acreage187 ac
Price per acre$3,565/ac
ZoningResidential
Road accessPaved
UtilitiesOff grid
TopographySloped
ListedSep 22, 2025
Coordinates29.8162, -101.0791
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Val Verde County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Val Verde market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
40
Moderate risk
Wetlands3.5% of tract

Little to no mapped wetland coverage.

Average slope29.8%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power5,808 ft away

A long utility run — price in solar/off-grid instead.

Buildable area108.42 of 187.25 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$640,923
$548,938$732,909 · $3,423/ac on 187 ac
Asking vs estimate
+4.2%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $667,600
Maximum allowable offer
$366,242
$1,956/ac · +30.0% target margin

You need $301,358 off asking to hit this margin.

All-in cost$397,373
Net resale$589,650
Projected profit$192,277
ROI+48.4%
Annualized+69.2%
Break-even resale$2,307/ac
Profit if resale lands off target
-20%
$74,347
-10%
$133,312
0%
$192,277
+10%
$251,242
+20%
$310,207
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-156727
Dirt · Power at road
98.0Jul 27, 2026$410,9004,1904,1361.5 mi
78
TX-727927
Paved · Power at road
233.9Dec 16, 2025$697,5002,9822,77310.1 mi
76
TX-796020
Paved · Full utilities
58.8Jun 14, 2026$339,8005,7843,0480.6 mi
74
TX-736699
Dirt · Off grid
96.1Jul 27, 2026$261,7002,7233,14611.0 mi
74
TX-628298
Dirt · Power at road
306.0Nov 1, 2025$694,1002,2683,14211.2 mi
67
TX-496873
Landlocked · Off grid
109.0Jul 30, 2025$226,4002,0773,26111.9 mi
67
TX-596678
Dirt · Off grid
94.6Feb 27, 2024$301,4003,1854,0374.4 mi
64
TX-836144
Gravel · Power at road
64.3Aug 6, 2025$316,4004,9223,9424.9 mi
63
Show adjustment detail for the top comp
  • Tract size (98.05 ac → 187.25 ac)-15.6%
  • Access (Dirt → Paved)+37.2%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.