← New search
Warren County, NJ · Sold

NJ-581163

825 County Road 111

$10,300
$22,391/ac · 0.46 ac
Acreage0.46 ac
Price per acre$22,391/ac
ZoningRecreational
Road accessLandlocked
UtilitiesOff grid
TopographyMixed
ListedMar 1, 2025
Coordinates40.9016, -74.9712
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Warren County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Warren market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
52
Moderate risk
Wetlands19.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power14,474 ft away

A long utility run — price in solar/off-grid instead.

Buildable area0.35 of 0.46 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$8,927
$7,163$10,692 · $19,408/ac on 0.46 ac
Asking vs estimate
+15.4%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $10,300
Maximum allowable offer
$5,101
$11,090/ac · +30.0% target margin

You need $5,199 off asking to hit this margin.

All-in cost$5,535
Net resale$8,213
Projected profit$2,679
ROI+48.4%
Annualized+69.3%
Break-even resale$13,078/ac
Profit if resale lands off target
-20%
$1,036
-10%
$1,857
0%
$2,679
+10%
$3,500
+20%
$4,321
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-521578
Gravel · Full utilities
0.6Jul 27, 2026$18,70029,66914,1126.6 mi
79
NJ-810228
Gravel · Off grid
0.3Mar 28, 2025$7,60025,35318,2122.7 mi
77
NJ-622100
Gravel · Off grid
0.9Jul 27, 2026$26,40028,69619,6506.1 mi
76
NJ-791390
Landlocked · Off grid
0.6Mar 18, 2025$7,00012,79113,5628.3 mi
75
NJ-430828
Dirt · Off grid
0.4Jun 10, 2024$8,30023,08419,9055.1 mi
71
NJ-552324
Gravel · Power at road
1.1May 18, 2026$43,90040,66623,9007.5 mi
70
NJ-401818
Gravel · Off grid
0.8Jul 19, 2024$18,90025,23018,7082.3 mi
69
NJ-831966
Gravel · Full utilities
0.8May 25, 2025$39,40047,49223,7504.5 mi
67
NJ-462533
Gravel · Power at road
1.3Dec 16, 2024$49,90039,93524,8992.2 mi
62
Show adjustment detail for the top comp
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.