← New search
Warren County, NJ · Sold

NJ-430828

5406 County Road 313

$9,800
$27,222/ac · 0.36 ac
Acreage0.36 ac
Price per acre$27,222/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedAug 14, 2023
Coordinates40.9209, -75.0664
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Warren County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Warren market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
35
Moderate risk
Wetlands5.2% of tract

Little to no mapped wetland coverage.

Average slope23.6%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power3,260 ft away

Service extension needed; get a utility quote.

Buildable area0.20 of 0.36 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$8,990
$7,206$10,774 · $24,972/ac on 0.36 ac
Asking vs estimate
+9.0%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $9,800
Maximum allowable offer
$5,137
$14,270/ac · +30.0% target margin

You need $4,663 off asking to hit this margin.

All-in cost$5,574
Net resale$8,271
Projected profit$2,697
ROI+48.4%
Annualized+69.3%
Break-even resale$16,829/ac
Profit if resale lands off target
-20%
$1,043
-10%
$1,870
0%
$2,697
+10%
$3,524
+20%
$4,351
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-521578
Gravel · Full utilities
0.6Jul 27, 2026$18,70029,66917,8677.7 mi
79
NJ-581163
Landlocked · Off grid
0.5Dec 19, 2025$10,00021,74228,2845.1 mi
78
NJ-810228
Gravel · Off grid
0.3Mar 28, 2025$7,60025,35323,0575.1 mi
75
NJ-622100
Gravel · Off grid
0.9Jul 27, 2026$26,40028,69624,87810.1 mi
71
NJ-552324
Gravel · Power at road
1.1May 18, 2026$43,90040,66630,2584.2 mi
69
NJ-791390
Landlocked · Off grid
0.6Mar 18, 2025$7,00012,79117,1709.4 mi
68
NJ-401818
Gravel · Off grid
0.8Jul 19, 2024$18,90025,23023,6857.2 mi
67
NJ-831966
Gravel · Full utilities
0.8May 25, 2025$39,40047,49230,0692.4 mi
66
NJ-462533
Gravel · Power at road
1.3Dec 16, 2024$49,90039,93531,5236.6 mi
57
Show adjustment detail for the top comp
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.