← New search
Washington County, ID · Sold

ID-139375

5573 County Road 20

$5,042,900
$6,665/ac · 757 ac
Acreage757 ac
Price per acre$6,665/ac
ZoningResidential
Road accessPaved
UtilitiesFull utilities
TopographyWooded
ListedMay 6, 2024
Coordinates44.3952, -116.8167
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Idaho. Panhandle and Magic Valley acreage; out-of-state cash buyers set the pace.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
1
Low risk
Wetlands1.1% of tract

Little to no mapped wetland coverage.

Average slope4.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

5,766 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area710.94 of 756.68 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,149,272
$2,654,541$3,644,002 · $4,162/ac on 757 ac
Asking vs estimate
+60.1%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $5,042,900
Maximum allowable offer
$1,799,584
$2,378/ac · +30.0% target margin

You need $3,243,316 off asking to hit this margin.

All-in cost$1,952,549
Net resale$2,897,330
Projected profit$944,781
ROI+48.4%
Annualized+69.2%
Break-even resale$2,805/ac
Profit if resale lands off target
-20%
$365,315
-10%
$655,048
0%
$944,781
+10%
$1,234,514
+20%
$1,524,247
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
ID-469812
Paved · Off grid
1038.5Jul 11, 2026$2,888,7002,7824,4214.5 mi
87
ID-758731
Dirt · Off grid
474.6Jul 27, 2026$1,033,2002,1773,7286.0 mi
77
ID-659690
Dirt · Power at road
950.6May 26, 2026$1,520,6001,6002,90011.0 mi
76
ID-349862
Gravel · Power at road
1076.8Jun 17, 2026$2,976,8002,7644,46911.4 mi
75
ID-329774
Landlocked · Power at road
1010.3Oct 21, 2025$2,157,7002,1365,1147.4 mi
73
ID-487919
Paved · Off grid
263.5Mar 12, 2026$1,146,7004,3514,6388.7 mi
67
ID-908053
Dirt · Off grid
290.4Nov 9, 2025$833,7002,8714,3783.9 mi
66
ID-597992
Paved · Power at road
277.9Jan 4, 2025$1,052,3003,7873,6547.7 mi
61
Show adjustment detail for the top comp
  • Tract size (1038.48 ac → 756.68 ac)+10.3%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (1 mo)+0.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.