← New search
Wayne County, MS · Sold

MS-401663

122 County Road 313

$10,600
$4,530/ac · 2.34 ac
Acreage2.34 ac
Price per acre$4,530/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedOct 31, 2024
Coordinates31.6511, -88.5672
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wayne County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Wayne market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
28
Low risk
Wetlands16.6% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power238 ft away

Power at or near the road.

Buildable area1.85 of 2.34 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$8,208
$7,461$8,955 · $3,508/ac on 2.34 ac
Asking vs estimate
+29.1%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $10,600
Maximum allowable offer
$4,690
$2,004/ac · +30.0% target margin

You need $5,910 off asking to hit this margin.

All-in cost$5,089
Net resale$7,551
Projected profit$2,463
ROI+48.4%
Annualized+69.3%
Break-even resale$2,364/ac
Profit if resale lands off target
-20%
$953
-10%
$1,708
0%
$2,463
+10%
$3,218
+20%
$3,973
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-221042
Landlocked · Power at road
1.5Jul 27, 2026$3,5002,3463,4286.5 mi
79
MS-752507
Landlocked · Off grid
4.3Jul 27, 2026$8,4001,9523,4505.7 mi
76
MS-901139
Dirt · Off grid
1.6Jan 10, 2026$4,2002,6133,6375.4 mi
74
MS-231322
Dirt · Power at road
1.8Dec 25, 2024$5,2002,8713,55011.2 mi
74
MS-501191
Gravel · Power at road
1.7Aug 20, 2025$5,4003,2603,37210.2 mi
74
MS-772623
Landlocked · Power at road
4.7Jul 27, 2026$10,2002,1713,27211.4 mi
73
MS-792854
Paved · Power at road
5.5Oct 18, 2025$22,8004,1313,7330.9 mi
71
MS-852346
Dirt · Full utilities
3.8Aug 29, 2025$11,3002,9582,9767.4 mi
68
MS-903323
Gravel · Off grid
7.8Apr 25, 2024$24,5003,1594,28412.6 mi
59
Show adjustment detail for the top comp
  • Tract size (1.49 ac → 2.34 ac)-0.8%
  • Access (Landlocked → Gravel)+47.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.