← New search
Wilson County, TN · Sold

TN-187829

5425 County Road 329

$878,400
$6,048/ac · 145 ac
Acreage145 ac
Price per acre$6,048/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedDec 20, 2025
Coordinates36.1102, -86.2634
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wilson County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Wilson market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
54
Moderate risk
Wetlands36.5% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.8%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power14,544 ft away

A long utility run — price in solar/off-grid instead.

Buildable area87.62 of 145.24 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$759,713
$650,899$868,528 · $5,231/ac on 145 ac
Asking vs estimate
+15.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $878,400
Maximum allowable offer
$434,122
$2,989/ac · +30.0% target margin

You need $444,278 off asking to hit this margin.

All-in cost$471,022
Net resale$698,936
Projected profit$227,914
ROI+48.4%
Annualized+69.2%
Break-even resale$3,525/ac
Profit if resale lands off target
-20%
$88,126
-10%
$158,020
0%
$227,914
+10%
$297,807
+20%
$367,701
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-707140
Gravel · Off grid
88.2Jul 27, 2026$515,8005,8505,1692.3 mi
84
TN-377645
Gravel · Off grid
127.1Jun 29, 2025$720,0005,6645,7294.9 mi
80
TN-597269
Gravel · Off grid
96.8Mar 23, 2025$621,7006,4236,1314.7 mi
78
TN-817244
Gravel · Full utilities
95.1Oct 21, 2025$809,3008,5135,5078.3 mi
78
TN-117985
Dirt · Power at road
162.6Sep 27, 2025$698,2004,2944,5368.3 mi
75
TN-357260
Landlocked · Off grid
96.2Mar 15, 2026$362,6003,7715,0808.8 mi
75
TN-168823
Dirt · Off grid
298.4Nov 10, 2024$697,8002,3393,5711.0 mi
72
TN-548124
Dirt · Full utilities
179.8Aug 17, 2025$936,0005,2054,6548.4 mi
72
TN-199270
Dirt · Power at road
412.5May 4, 2026$1,751,3004,2465,7110.6 mi
71
TN-757148
Dirt · Full utilities
88.7Sep 8, 2025$731,2008,2456,1283.1 mi
71
Show adjustment detail for the top comp
  • Tract size (88.17 ac → 145.24 ac)-11.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.