← New search
Wilson County, TN · Sold

TN-168823

9514 County Road 73

$767,700
$2,573/ac · 298 ac
Acreage298 ac
Price per acre$2,573/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedJul 6, 2024
Coordinates36.1225, -86.2536
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wilson County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Wilson market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
36
Moderate risk
Wetlands14.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power13,326 ft away

A long utility run — price in solar/off-grid instead.

Buildable area241.52 of 298.40 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,110,710
$972,595$1,248,825 · $3,722/ac on 298 ac
Asking vs estimate
-30.9%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $767,700
Maximum allowable offer
$634,691
$2,127/ac · +30.0% target margin

You need $133,009 off asking to hit this margin.

All-in cost$688,640
Net resale$1,021,853
Projected profit$333,213
ROI+48.4%
Annualized+69.2%
Break-even resale$2,508/ac
Profit if resale lands off target
-20%
$128,843
-10%
$231,028
0%
$333,213
+10%
$435,399
+20%
$537,584
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-199270
Dirt · Power at road
412.5May 4, 2026$1,751,3004,2464,0171.6 mi
83
TN-187829
Gravel · Off grid
145.2Jun 4, 2026$913,5006,2904,4611.0 mi
82
TN-528535
Dirt · Off grid
242.2Dec 27, 2024$980,4004,0484,0742.4 mi
78
TN-707140
Gravel · Off grid
88.2Jul 27, 2026$515,8005,8503,6363.3 mi
73
TN-689774
Dirt · Power at road
594.3Jun 9, 2025$1,673,3002,8163,0866.2 mi
72
TN-449323
Gravel · Power at road
428.6Feb 15, 2024$1,722,9004,0193,6133.0 mi
72
TN-117985
Dirt · Power at road
162.6Sep 27, 2025$698,2004,2943,1917.3 mi
70
TN-548124
Dirt · Full utilities
179.8Aug 17, 2025$936,0005,2053,2738.5 mi
70
TN-959903
Gravel · Off grid
652.5May 6, 2025$1,927,3002,9543,3822.6 mi
68
TN-597269
Gravel · Off grid
96.8Mar 23, 2025$621,7006,4234,3135.4 mi
67
Show adjustment detail for the top comp
  • Tract size (412.51 ac → 298.4 ac)+10.0%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (3 mo)+1.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.